Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 10 | 7 | 14 | 22 | |
| Interest | 1 | 1 | 1 | 0 | 0 |
| Expenses | 14 | 10 | 5 | 8 | 9 |
| Financing profit | -12 | -1 | 2 | 6 | 13 |
| Financing margin % | -571.1% | -5% | 24.6% | 41.2% | 58.6% |
| Other income | 5 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 5 |
| Profit before tax | -8 | -1 | 1 | 5 | 9 |
| Tax | 0 | 0 | 0 | 1 | 0 |
| Tax % | 0.1% | 0.9% | 0.9% | 18.7% | 2.9% |
| PAT | -8 | -1 | 1 | 4 | 9 |
| EPS (₹) | -0.3 | 0 | 0 | 0.1 | 0.1 |
| EPS adjusted (₹) | -0.3 | -0 | 0 | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 40 | 80 | 129 |
| Reserves | -35 | -35 | -33 | -30 | -22 |
| 17 | 17 | 9 | 0 | 0 | |
| 2 | 2 | 2 | 17 | 24 | |
| Total equity & liabilities | 12 | 13 | 18 | 66 | 132 |
| 1 | 2 | 1 | 12 | 25 | |
| CWIP | 0 | — | 0 | 0 | 0 |
| Investments | 0 | 4 | 4 | 7 | 21 |
| 11 | 8 | 13 | 47 | 86 | |
| Total assets | 12 | 13 | 18 | 66 | 132 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -10 | 0 | -3 | -5 | 3 | |
| -2 | -0 | 0 | -25 | -52 | |
| 12 | -0 | 4 | 29 | 49 | |
| Net cash flow | -0 | -0 | 0 | -0 | 0 |
| Free cash flow | -10 | 0 | -3 | -23 | -36 |
| CFO / Operating profit % | — | 64.8% | -139.7% | -77.1% | 25.1% |