Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 226 | 531 | |
| COGS | 43 | 145 |
| Gross profit | 183 | 386 |
| 116 | 222 | |
| 67 | 164 | |
| OPM % | 29.5% | 30.9% |
| Depreciation | 0 | 0 |
| Interest | 1 | 3 |
| 2 | 3 | |
| Profit before tax | 67 | 164 |
| Tax | 17 | 42 |
| Tax % | 25.5% | 25.4% |
| 50 | 122 | |
| PAT margin % | 22.1% | 23.1% |
| EPS (₹) | 6 | 13.2 |
| EPS adjusted (₹) | 5.4 | 13.2 |
| 0.4% | — | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 47 | 47 |
| Reserves | 286 | 408 |
| Minority interest | — | 0 |
| 0 | 12 | |
| 75 | 178 | |
| Total equity & liabilities | 407 | 644 |
| 2 | 2 | |
| CWIP | 2 | 2 |
| Investments | 9 | 123 |
| 394 | 517 | |
| Total assets | 407 | 644 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -111 | 78 | |
| -50 | -82 | |
| 162 | 9 | |
| Net cash flow | 2 | 6 |
| Free cash flow | -111 | 78 |
| CFO / Operating profit % | -166.3% | 47.9% |