Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| 83 | 18 | 18 | 44 | 59 | 20 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 |
| Expenses | 142 | 28 | 19 | 44 | 53 | 22 |
| Financing profit | -59 | -10 | -2 | -0 | 5 | -2 |
| Financing margin % | -71.1% | -58% | -8.8% | -0.4% | 8% | -7.8% |
| Other income | — | — | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional items | 0 | 0 | 0 | 0 | 0 | -5 |
| Profit before tax | -60 | -11 | -2 | -1 | 4 | -6 |
| Tax | -2 | -0 | 1 | 0 | 1 | 0 |
| Tax % | -4.1% | -3.2% | 49.2% | 45.4% | 14.4% | 0.5% |
| PAT | -58 | -11 | -4 | -1 | 3 | -6 |
| EPS (₹) | -29.6 | -5.4 | -1.8 | -0.6 | 1.7 | -3 |
| EPS adjusted (₹) | -29.6 | -5.6 | -1.9 | -0.9 | 1.5 | -3.1 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Equity capital | 19,52,866 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 67,86,236 | 83 | 15 | 11 | 10 | 12 | 8 |
| Minority interest | — | 3 | 3 | 3 | 4 | 4 | 0 |
| — | 47 | 2 | 6 | 10 | 22 | 5 | |
| 57,84,785 | 6 | 8 | 9 | 10 | 7 | 2 | |
| Total equity & liabilities | 1,45,23,886 | 159 | 48 | 49 | 53 | 65 | 34 |
| 12,25,588 | 12 | 11 | 11 | 10 | 12 | 0 | |
| CWIP | — | — | 1 | 2 | 2 | 9 | 1 |
| Investments | 35,27,731 | 51 | 8 | 6 | 6 | 7 | 14 |
| 97,70,567 | 95 | 28 | 30 | 34 | 38 | 19 | |
| Total assets | 1,45,23,886 | 159 | 48 | 49 | 53 | 65 | 34 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| 17 | -11 | -4 | -4 | -1 | 6 | |
| 27 | 11 | -0 | 0 | -8 | 11 | |
| -46 | 0 | 4 | 4 | 9 | -17 | |
| Net cash flow | -2 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 17 | -12 | -5 | -4 | -1 | 6 |
| CFO / Operating profit % | — | — | — | — | -10.4% | — |