| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | 0 | 0 | 13 | 28 | 17 | 7 | |
| COGS | — | — | — | — | 0 | 0 | — | — | — | 4 |
| Gross profit | — | — | — | — | — | — | — | — | — | 2 |
| — | — | — | — | 1 | 1 | 14 | 29 | 18 | 1 | |
| — | — | — | — | -1 | -1 | -1 | -1 | -1 | 2 | |
| OPM % | — | — | — | — | — | — | -6.6% | -2.6% | -5.4% | 24.7% |
| Depreciation | — | — | — | — | 0 | 0 | — | — | — | 0 |
| Interest | — | — | — | — | 0 | 0 | 0 | 1 | 1 | 1 |
| — | — | — | — | 1 | 1 | 1 | 1 | 2 | 0 | |
| Profit before tax | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 |
| Tax | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 28.6% | — | — | — | 25% | 33.3% | 50% | 23.5% | 33.3% | 25.4% |
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | |
| PAT margin % | — | — | — | — | — | — | 0.1% | 0.5% | 0.2% | 7.7% |
| EPS (₹) | 0.8 | 0 | 0.1 | 2.7 | 0 | 0 | 0 | 0.1 | 0.1 | 0.6 |
| EPS adjusted (₹) | — | — | — | — | 0.1 | 0 | 0 | 0.1 | 0 | 0.6 |
| 0% | 0% | 40% | 0% | — | — | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | — | 1 | 1 | 2 | 2 | 2 | 2 |
| Minority interest | — | — | — | — | — | 0 | — |
| — | 0 | 0 | — | — | — | 0 | |
| — | 5 | 7 | 10 | 22 | 15 | 27 | |
| Total equity & liabilities | — | 16 | 18 | 21 | 33 | 26 | 39 |
| — | 0 | 0 | — | — | — | 0 | |
| CWIP | — | 0 | 0 | — | — | — | — |
| Investments | — | 2 | 2 | — | — | — | 0 |
| — | 14 | 16 | 21 | 33 | 26 | 39 | |
| Total assets | 1 | 16 | 18 | 21 | 33 | 26 | 39 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -0 | 6 | 6 | 0 | -8 | |
| -0 | -1 | -2 | -10 | 9 | 0 | |
| -0 | 1 | -4 | 4 | -6 | 8 | |
| Net cash flow | -1 | -0 | 0 | — | — | 0 |
| Free cash flow | -1 | -0 | — | — | — | -8 |
| CFO / Operating profit % | — | — | — | — | — | -501.2% |