Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4,079 | 4,113 | 3,897 | 4,241 | |
| COGS | 3,556 | 3,620 | 3,470 | 3,754 |
| Gross profit | 523 | 493 | 427 | 487 |
| 207 | 214 | 252 | 253 | |
| 316 | 279 | 176 | 235 | |
| OPM % | 7.8% | 6.8% | 4.5% | 5.5% |
| Depreciation | 17 | 20 | 26 | 30 |
| Interest | 52 | 58 | 48 | 38 |
| 24 | 10 | 13 | 13 | |
| Profit before tax | 272 | 210 | 114 | 181 |
| Tax | 58 | 45 | 31 | 43 |
| Tax % | 21.3% | 21.4% | 26.9% | 24% |
| 214 | 165 | 84 | 137 | |
| PAT margin % | 5.2% | 4% | 2.1% | 3.2% |
| EPS (₹) | 23.9 | 16.3 | 8.2 | 13.8 |
| EPS adjusted (₹) | 26.7 | 14.4 | 8.2 | 13.8 |
| 0% | 3.1% | 6.1% | — | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 20 | 20 | 20 |
| Reserves | — | 727 | 1,153 | 1,217 | 1,333 |
| Minority interest | — | 35 | 51 | 53 | 47 |
| — | 170 | 203 | 182 | 168 | |
| — | 684 | 513 | 489 | 657 | |
| Total equity & liabilities | — | 1,632 | 1,940 | 1,959 | 2,225 |
| 207 | 237 | 299 | 339 | 375 | |
| CWIP | — | 73 | 9 | 8 | 29 |
| Investments | — | 1 | 1 | 1 | 4 |
| — | 1,321 | 1,631 | 1,611 | 1,817 | |
| Total assets | — | 1,632 | 1,940 | 1,959 | 2,225 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 88 | -69 | 15 | 128 | |
| -72 | -66 | -48 | -62 | |
| -29 | 160 | 13 | -88 | |
| Net cash flow | -13 | 25 | -21 | -22 |
| Free cash flow | — | -69 | -43 | 48 |
| CFO / Operating profit % | 27.8% | -24.9% | 8.4% | 54.5% |