| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 57 |
| COGS | 27 |
| Gross profit | 31 |
| 20 | |
| Operating profit (EBITDA) | 11 |
| OPM % | 19.1% |
| Depreciation | 2 |
| Interest | 1 |
| 1 | |
| Profit before tax | 9 |
| Tax | 2 |
| Tax % | 24% |
| PAT | 7 |
| PAT margin % | 11.7% |
| EPS (₹) | 8.6 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 75 | |
| Total equity & liabilities | 75 |
| Fixed assets | 13 |
| CWIP | — |
| Investments | 2 |
| 60 | |
| Total assets | 75 |
| ₹ Cr | Mar 2026 |
|---|---|
| 1 | |
| -6 | |
| 30 | |
| Net cash flow | 26 |
| Free cash flow | -0 |
| CFO / Operating profit % | 13.3% |