Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	865	1,007	4,057	4,227	4,293	4,419
COGS	704	758	3,325	3,338	3,112	3,191
Gross profit	161	250	732	889	1,181	1,228
	114	114	368	441	486	511
	47	136	364	448	694	716
OPM %	5.5%	13.5%	9%	10.6%	16.2%	16.2%
Depreciation	14	16	100	116	120	130
Interest	6	10	27	28	22	42
	1	2	3	7	16	60
Profit before tax	28	113	240	311	568	604
Tax	5	31	99	86	167	120
Tax %	19.5%	27.7%	41.3%	27.6%	29.5%	19.8%
	22	81	141	225	401	484
PAT margin %	2.6%	8.1%	3.5%	5.3%	9.3%	11%
EPS (₹)	2.8	10	5.8	9.3	16.6	20.1
EPS adjusted (₹)	—	10	5.8	9.3	16.6	20.1
	0%	0%	0%	10.7%	7.5%	10%
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	81	81	241	241	241	241
Reserves	656	—	1,984	2,209	2,601	3,075
	114	—	538	462	378	548
	79	—	186	223	328	406
Total equity & liabilities	930	—	2,949	3,136	3,548	4,270
	463	1,452	1,623	1,894	1,807	1,856
CWIP	5	—	316	122	318	349
Investments	236	—	2	52	40	25
	226	—	1,009	1,068	1,383	2,040
Total assets	930	—	2,949	3,136	3,548	4,270

₹ Cr	Mar 2021	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	92	96	344	579	602
	-75	-225	-248	-460	-627
	-17	126	-102	-114	121
Net cash flow	1	-3	-5	5	96
Free cash flow	46	-132	145	337	254
CFO / Operating profit %	82.6%	26.3%	76.8%	83.4%	84.1%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2021 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Steel	1,007.05	61.16	—	193.12
Power	140.65	34.22	—	0
Un-allocated	2.31	0