Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 95 | 75 | |
| COGS | 93 | 74 |
| Gross profit | 2 | 1 |
| 1 | 1 | |
| Operating profit (EBITDA) | 2 | 1 |
| OPM % | 1.7% | 1.2% |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 1 | 0 |
| Tax | 0 | 0 |
| Tax % | 32.7% | 0% |
| 0 | 0 | |
| PAT margin % | 0.4% | 0.1% |
| EPS (₹) | 0.2 | 0 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 47 | 48 | |
| Total equity & liabilities | 47 | 48 |
| Fixed assets | 1 | 1 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 46 | 48 | |
| Total assets | 47 | 48 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -14 | -1 | |
| 0 | 0 | |
| 14 | 1 | |
| Net cash flow | 0 | -0 |
| Free cash flow | -14 | -1 |
| CFO / Operating profit % | -880.4% | -164.4% |