| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 56 | 96 | 122 | 136 | |
| 53 | 46 | 61 | 63 | |
| Operating profit (EBITDA) | 3 | 49 | 61 | 72 |
| OPM % | 4.7% | 51.5% | 49.8% | 53.2% |
| Depreciation | 2 | 1 | 2 | 3 |
| Interest | 1 | 1 | 1 | 4 |
| 58 | 8 | 1 | 22 | |
| Profit before tax | 58 | 55 | 59 | 87 |
| Tax | 17 | 10 | -3 | 5 |
| Tax % | 28.8% | 18.6% | -5.3% | 6.2% |
| 41 | 45 | 62 | 82 | |
| PAT margin % | 73.9% | 46.8% | 50.8% | 60.5% |
| EPS (₹) | 4 | 4.3 | 5.7 | 7.2 |
| 0% | 0% | 0% | 10.5% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 56 |
| Reserves | 287 | 332 | 389 | 550 |
| Minority interest | 2 | 2 | 4 | 7 |
| 4 | 4 | 4 | 42 | |
| 46 | 51 | 54 | 52 | |
| Total equity & liabilities | 340 | 389 | 452 | 706 |
| 1 | 2 | 2 | 2 | |
| CWIP | — | — | — | — |
| Investments | 239 | 251 | 238 | 360 |
| 100 | 135 | 213 | 344 | |
| Total assets | 340 | 389 | 452 | 706 |