Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3,403 | 4,063 | 4,667 | |
| COGS | 2,552 | 3,011 | 3,448 |
| Gross profit | 851 | 1,052 | 1,219 |
| 558 | 663 | 781 | |
| 293 | 390 | 438 | |
| OPM % | 8.6% | 9.6% | 9.4% |
| Depreciation | 60 | 81 | 100 |
| Interest | 8 | 10 | 14 |
| 19 | 26 | 13 | |
| Profit before tax | 244 | 324 | 336 |
| Tax | 65 | 79 | 84 |
| Tax % | 26.7% | 24.4% | 25% |
| 179 | 245 | 252 | |
| PAT margin % | 5.3% | 6% | 5.4% |
| EPS (₹) | 12.4 | 17.1 | 17.6 |
| EPS adjusted (₹) | 12.5 | 17.1 | 17.6 |
| 32.2% | 27.6% | 28.5% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 |
| Reserves | — | 988 | 1,169 | 1,354 |
| Minority interest | — | — | 0 | 23 |
| — | 75 | 24 | 148 | |
| — | 702 | 817 | 890 | |
| Total equity & liabilities | — | 1,779 | 2,024 | 2,430 |
| 414 | 536 | 635 | 774 | |
| CWIP | — | 39 | 42 | 38 |
| Investments | — | 109 | 45 | 128 |
| — | 1,095 | 1,303 | 1,490 | |
| Total assets | — | 1,779 | 2,024 | 2,430 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 177 | 204 | 345 | |
| -129 | -149 | -248 | |
| -28 | -81 | -19 | |
| Net cash flow | 20 | -26 | 78 |
| Free cash flow | 36 | 28 | 177 |
| CFO / Operating profit % | 60.4% | 52.3% | 78.8% |