Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 991 | 1,329 | 1,818 | |
| 917 | 1,154 | 1,522 | |
| Operating profit (EBITDA) | 74 | 175 | 296 |
| OPM % | 7.5% | 13.2% | 16.3% |
| Depreciation | 49 | 81 | 95 |
| Interest | 19 | 39 | 45 |
| 30 | 23 | 34 | |
| Profit before tax | 37 | 78 | 189 |
| Tax | 0 | 3 | 19 |
| Tax % | 1.2% | 4.3% | 10.3% |
| 36 | 74 | 170 | |
| PAT margin % | 3.7% | 5.6% | 9.3% |
| EPS (₹) | 2.9 | 5.9 | 13.5 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 3 | 13 | 13 | 13 | 13 |
| Reserves | 187 | 225 | 259 | 346 | 548 |
| 96 | 135 | 211 | 307 | 267 | |
| 185 | 231 | 286 | 486 | 574 | |
| Total equity & liabilities | 471 | 603 | 768 | 1,151 | 1,401 |
| 129 | 185 | 254 | 497 | 563 | |
| CWIP | 2 | 5 | 6 | 14 | 9 |
| Investments | 3 | 3 | 4 | 4 | 4 |
| 337 | 410 | 504 | 636 | 826 | |
| Total assets | 471 | 603 | 768 | 1,151 | 1,401 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 39 | 102 | 264 | |
| Cash from investing | -62 | -64 | -83 |
| Cash from financing | 11 | -27 | -138 |
| Net cash flow | -12 | 12 | 43 |
| Free cash flow | — | — | — |
| CFO / Operating profit % | 52.8% | 58.5% | 89.2% |