| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 14 | 19 | 6 | |
| COGS | 8 | 17 | 6 |
| Gross profit | 6 | 2 | 0 |
| 3 | 5 | 2 | |
| Operating profit (EBITDA) | 3 | -3 | -2 |
| OPM % | 18.6% | -17.2% | -35.3% |
| Depreciation | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 2 | -4 | -3 |
| Tax | 1 | 0 | 0 |
| Tax % | 26% | 3.3% | 0.9% |
| 2 | -4 | -3 | |
| PAT margin % | 12.8% | -19.7% | -55.7% |
| EPS (₹) | 6.9 | -10.4 | -9.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 8 | 15 | 13 | |
| Total equity & liabilities | 8 | 15 | 13 |
| Fixed assets | — | 1 | 1 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 8 | 15 | 12 | |
| Total assets | 8 | 15 | 13 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | 1 | -8 | -0 | |
| -0 | -0 | -5 | -0 | |
| 1 | -0 | 12 | 1 | |
| Net cash flow | — | 0 | -1 | 0 |
| Free cash flow | -1 | 1 | -13 | -0 |
| CFO / Operating profit % | — | 26.9% | — | — |