Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 219 | 106 | |
| COGS | 122 | 53 |
| Gross profit | 98 | 53 |
| 63 | 54 | |
| 35 | -2 | |
| OPM % | 16.1% | -1.5% |
| Depreciation | 4 | 5 |
| Interest | 1 | 1 |
| 3 | 3 | |
| Profit before tax | 33 | -4 |
| Tax | 9 | -3 |
| Tax % | 28.3% | -64.1% |
| 24 | -2 | |
| PAT margin % | 10.7% | -1.5% |
| EPS (₹) | 15.2 | -1 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 220 | 192 | |
| Total equity & liabilities | 220 | 192 |
| Fixed assets | 80 | 86 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 140 | 106 | |
| Total assets | 220 | 192 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -2 | 23 | |
| -7 | -15 | |
| 15 | -8 | |
| Net cash flow | 6 | -0 |
| Free cash flow | -2 | 23 |
| CFO / Operating profit % | -5.8% | — |