Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,985 | 2,196 | 2,765 | 3,300 | |
| 2,102 | 2,123 | 2,416 | 2,862 | |
| -116 | 73 | 350 | 438 | |
| OPM % | -5.9% | 3.3% | 12.7% | 13.3% |
| Depreciation | 78 | 83 | 102 | 136 |
| Interest | 45 | 45 | 58 | 47 |
| 58 | 46 | 51 | 52 | |
| Profit before tax | — | — | — | 307 |
| Tax | 119 | 24 | 17 | 20 |
| Tax % | — | — | — | 6.5% |
| 194 | -55 | 221 | 287 | |
| PAT margin % | 9.8% | -2.5% | 8% | 8.7% |
| EPS (₹) | 13.4 | -3.1 | 14.5 | 18.2 |
| EPS adjusted (₹) | — | — | — | 17 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 17 |
| Reserves | 1,340 | 1,403 | 1,750 | 3,168 |
| Minority interest | 20 | 14 | 12 | 1 |
| 326 | 250 | 266 | 286 | |
| 560 | 722 | 826 | 935 | |
| Total equity & liabilities | 2,249 | 2,392 | 2,858 | 4,407 |
| 512 | 510 | 527 | 765 | |
| CWIP | — | — | — | 0 |
| Investments | 292 | 453 | 568 | 1,238 |
| 1,445 | 1,429 | 1,763 | 2,405 | |
| Total assets | 2,249 | 2,392 | 2,858 | 4,407 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -31 | 160 | 397 | 409 | |
| 125 | -150 | -181 | -1,422 | |
| -57 | -145 | -22 | 938 | |
| Net cash flow | 37 | -136 | 194 | -76 |
| Free cash flow | — | — | — | 190 |
| CFO / Operating profit % | — | 217.3% | 113.5% | 80.5% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Fractal.ai | 3,219 | 540.9 | 1,927.9 | 634.1 | 1,293.8 | 41.81 |
| Fractal Alpha | 90.8 | -17 |
| 417.9 |
| 113.7 |
| 304.2 |
| -5.59 |
₹ crore by fiscal year