Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,988 | 3,240 | 5,029 | 6,992 | 8,072 | 9,057 | |
| COGS | 1,494 | 2,619 | 3,920 | 5,124 | 5,947 | 6,405 |
| Gross profit | 494 | 621 | 1,109 | 1,868 | 2,125 | 2,652 |
| 493 | 571 | 798 | 973 | 1,031 | 1,169 | |
| 1 | 50 | 311 | 895 | 1,093 | 1,483 | |
| OPM % | 0.1% | 1.6% | 6.2% | 12.8% | 13.5% | 16.4% |
| Depreciation | 174 | 191 | 241 | 267 | 280 | 286 |
| Interest | 28 | 41 | 68 | 62 | 26 | 3 |
| 25 | 52 | 270 | 39 | 451 | 322 | |
| Profit before tax | -176 | -130 | 272 | 605 | 1,238 | 1,516 |
| Tax | -52 | -39 | 139 | 217 | 437 | 304 |
| Tax % | -29.8% | -29.8% | 50.9% | 35.8% | 35.3% | 20.1% |
| -124 | -91 | 134 | 388 | 801 | 1,212 | |
| PAT margin % | -6.2% | -2.8% | 2.7% | 5.6% | 9.9% | 13.4% |
| EPS (₹) | -93.8 | -69.1 | 101.4 | 294.5 | 607.7 | 919.6 |
| EPS adjusted (₹) | -93.7 | -69 | 101.5 | 294.5 | 607.5 | 919.3 |
| — | — | 9.9% | 6.8% | 6.6% | 5.4% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 1,825 | 1,735 | 1,862 | 2,242 | 3,020 | 4,181 |
| Minority interest | 2 | 2 | 2 | 2 | 2 | 2 |
| 642 | 1,069 | 955 | 525 | 17 | 0 | |
| 755 | 842 | 1,182 | 1,633 | 2,081 | 2,341 | |
| Total equity & liabilities | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 |
| 1,218 | 2,028 | 2,087 | 2,025 | 1,962 | 1,908 | |
| CWIP | 369 | 156 | 39 | 26 | 93 | 236 |
| Investments | 105 | 116 | 104 | 98 | 110 | 112 |
| 1,545 | 1,361 | 1,783 | 2,266 | 2,969 | 4,282 | |
| Total assets | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | 18 | 532 | 1,014 | 971 | 1,297 | |
| -333 | -356 | -256 | -198 | -351 | -900 | |
| 293 | 375 | -207 | -509 | -562 | -73 | |
| Net cash flow | -32 | 37 | 68 | 308 | 58 | 324 |
| Free cash flow | -446 | -381 | 272 | 806 | 605 | 757 |
| CFO / Operating profit % | 638.3% | 36.5% | 170.9% | 111.6% | 88.9% | 87.5% |