Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 932 | 515 | 442 | 125 | 199 | 76 | |
| COGS | 362 | 138 | 137 | 50 | 125 | 24 |
| Gross profit | 571 | 377 | 305 | 75 | 74 | 52 |
| 433 | 327 | 325 | 67 | 47 | 45 | |
| 138 | 49 | -19 | 8 | 28 | 8 | |
| OPM % | 14.8% | 9.6% | -4.3% | 6.3% | 13.9% | 10% |
| Depreciation | 68 | 41 | 27 | 2 | 2 | 3 |
| Interest | 52 | 42 | 18 | 1 | 1 | 1 |
| -53 | -316 | 280 | 19 | 16 | 14 | |
| Profit before tax | -56 | 4,215 | 220 | -2 | 134 | 18 |
| Tax | 60 | -10 | 28 | 2 | 11 | 5 |
| Tax % | 106.9% | -0.2% | 12.7% | 116.5% | 8.4% | 26.2% |
| -117 | 4,225 | 192 | -4 | 123 | 13 | |
| PAT margin % | -12.5% | 820.8% | 43.4% | -3.6% | 61.6% | 17.6% |
| EPS (₹) | 87.1 | -129.1 | 150.8 | -3.5 | 96.4 | 10.5 |
| EPS adjusted (₹) | -60.2 | 3,275.9 | 148.8 | -3.5 | 95.2 | 10.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 267 | 301 | 303 | 251 | -101 | -154 | 70 | 212 | 127 | 207 | 186 |
| Minority interest | 118 | 132 | 119 | 109 | 99 | 64 | — | — | — | — | — |
| 951 | 1,066 | 1,035 | 867 | 789 | 506 | 275 | 51 | 0 | 0 | 0 | |
| 1,153 | 1,197 | 1,293 | 1,639 | 1,949 | 1,614 | 439 | 425 | 280 | 85 | 55 | |
| Total equity & liabilities | 2,502 | 2,710 | 2,763 | 2,879 | 2,748 | 2,043 | 797 | 701 | 421 | 305 | 255 |
| 1,054 | 1,011 | 1,114 | 1,108 | 959 | 574 | 136 | 121 | 6 | 7 | 9 | |
| CWIP | 1 | 3 | 1 | 4 | 1 | 2 | 1 | 2 | 0 | 0 | 0 |
| Investments | 64 | 67 | 77 | 79 | 123 | 84 | 140 | 167 | 192 | 220 | 182 |
| 1,383 | 1,629 | 1,571 | 1,689 | 1,665 | 1,383 | 521 | 411 | 223 | 78 | 63 | |
| Total assets | 2,502 | 2,710 | 2,763 | 2,879 | 2,748 | 2,043 | 797 | 701 | 421 | 305 | 255 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 120 | 67 | 171 | 366 | 201 | 55 | -20 | -11 | -6 | |
| -83 | 6 | -129 | 77 | 32 | 216 | 8 | 7 | 0 | |
| -36 | -20 | -95 | -382 | -275 | -243 | -6 | -1 | -1 | |
| Net cash flow | 2 | 53 | -53 | 61 | -42 | 28 | -19 | -5 | -7 |
| Free cash flow | — | — | — | 340 | 142 | 39 | -21 | -13 | -8 |
| CFO / Operating profit % | — | — | — | 265.9% | 405.9% | — | -254.9% | -40.4% | -60.6% |