| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 142 | 58 | 51 | |
| COGS | 148 | 61 | 54 |
| Gross profit | -5 | -2 | -2 |
| 1 | 0 | 2 | |
| Operating profit (EBITDA) | -6 | -3 | -5 |
| OPM % | -4.3% | -4.6% | -8.9% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 1 | |
| Profit before tax | -6 | -3 | -3 |
| Tax | 0 | 0 | 0 |
| Tax % | 0.9% | 8.2% | 1.5% |
| PAT | -7 | -3 | -3 |
| PAT margin % | -4.6% | -5.5% | -6.6% |
| EPS (₹) | -3.8 | -1.9 | -1.5 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| Other liabilities | 38 | 35 | 32 |
| Total equity & liabilities | 38 | 35 | 32 |
| Fixed assets | — | 0 | 0 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 38 | 34 | 32 | |
| Total assets | 38 | 35 | 32 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -0 | -0 | -12 | |
| -0 | 0 | 0 | |
| 0 | 0 | 12 | |
| Net cash flow | -0 | 0 | 0 |
| Free cash flow | -0 | -0 | -12 |
| CFO / Operating profit % | — | — | — |