Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 102 | 162 | 156 | 154 | 180 | |
| COGS | 70 | 93 | 89 | 86 | 103 |
| Gross profit | 32 | 69 | 66 | 68 | 77 |
| 24 | 36 | 46 | 49 | 60 | |
| 8 | 33 | 20 | 19 | 17 | |
| OPM % | 8% | 20.6% | 12.9% | 12.4% | 9.7% |
| Depreciation | 3 | 4 | 6 | 8 | 10 |
| Interest | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 4 | 8 | 1 | |
| Profit before tax | 5 | 29 | 17 | 19 | 8 |
| Tax | 1 | 7 | 6 | 4 | 2 |
| Tax % | 25% | 22.6% | 34.6% | 22.7% | 32% |
| 4 | 22 | 11 | 14 | 5 | |
| PAT margin % | 3.6% | 13.8% | 7.3% | 9.3% | 2.9% |
| EPS (₹) | 3 | 17.5 | 1.7 | 2.2 | 0.8 |
| EPS adjusted (₹) | — | 3.4 | 1.7 | 2.2 | 0.8 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 |
| Reserves | 78 | 90 | 102 | 108 |
| 3 | 12 | 17 | 19 | |
| 34 | 23 | 28 | 46 | |
| Total equity & liabilities | 128 | 138 | 160 | 187 |
| 20 | 21 | 38 | 38 | |
| CWIP | 2 | 19 | 22 | 32 |
| Investments | 1 | 6 | 4 | 4 |
| 105 | 91 | 96 | 113 | |
| Total assets | 128 | 138 | 160 | 187 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | -14 | 5 | 31 | 21 | |
| -3 | -9 | -20 | -25 | -19 | |
| -1 | 29 | 9 | -4 | -3 | |
| Net cash flow | -0 | 6 | -6 | 1 | -1 |
| Free cash flow | 1 | -23 | -20 | 3 | 2 |
| CFO / Operating profit % | 56.7% | -40.9% | 26.2% | 160.5% | 120.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing | 153.96 | 19.49 | 160.44 | 44.91 | 115.53 | 16.87 |
₹ crore by fiscal year