Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	127	69	85	92	93	101	99
COGS	1	0	0	3	1	22	22
Gross profit	—	—	—	89	—	79	77
	71	54	65	35	74	38	32
	55	15	20	55	19	40	45
OPM %	43.4%	21.9%	23.4%	59.1%	20%	40.1%	46%
Depreciation	52	39	19	18	14	14	33
Interest	30	22	21	20	16	12	18
	67	7	4	-15	15	64	12
Profit before tax	39	-39	-15	1	4	78	7
Tax	9	-8	13	11	12	13	-1
Tax %	23.7%	-20.3%	81.6%	749.3%	309.2%	17.2%	-10.4%
	30	-31	-28	-9	-8	65	8
PAT margin %	23.6%	-44.6%	-32.9%	-10.1%	-8.8%	64%	7.8%
EPS (₹)	5.2	-5.4	-4.9	-1.6	-1.1	11.4	1.3
EPS adjusted (₹)	—	-5.4	-4.9	-1.6	-1.4	9.6	1.2
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	56	58	58	58	58	69	64
Reserves	101	53	-16	-25	-35	31	47
Minority interest	—	2	3	2	0	—	1
	371	4	104	87	93	86	78
	413	528	421	405	213	164	132
Total equity & liabilities	942	645	569	526	329	350	322
	406	167	147	135	43	110	79
CWIP	14	6	6	7	8	7	8
Investments	28	129	158	193	134	105	100
	493	343	257	191	143	129	136
Total assets	942	645	569	526	329	350	322

₹ Cr	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	16	-30	-37	82	-18	-2	41
	29	67	3	-29	6	-4	-23
	-41	-37	38	-38	-10	-7	-19
Net cash flow	4	1	4	15	-22	-13	-1
Free cash flow	-51	-35	-38	76	-21	-2	11
CFO / Operating profit %	—	-190.5%	-175.1%	163.4%	-105.6%	-6%	93.6%