Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 194 | 319 | |
| 154 | 249 | |
| Operating profit (EBITDA) | 40 | 69 |
| OPM % | 20.6% | 21.7% |
| Depreciation | 0 | 1 |
| Interest | 2 | 3 |
| 1 | 16 | |
| Profit before tax | 39 | 81 |
| Tax | 11 | 20 |
| Tax % | 27.2% | 24.9% |
| 28 | 61 | |
| PAT margin % | 14.7% | 19.1% |
| EPS (₹) | 24.7 | 38.8 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 192 | 392 | |
| Total equity & liabilities | 192 | 392 |
| Fixed assets | 5 | 7 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 186 | 384 | |
| Total assets | 192 | 392 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1 | 32 | |
| -28 | -134 | |
| 69 | 118 | |
| Net cash flow | 41 | 15 |
| Free cash flow | -0 | 29 |
| CFO / Operating profit % | 1.4% | 45.6% |