| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 100 | 144 | 34 | 37 | 37 | 145 | 148 | 85 | |
| COGS | — | -143 | 33 | 35 | 35 | 143 | 139 | 83 |
| Gross profit | — | — | 1 | 2 | 2 | 3 | 9 | 2 |
| 99 | 287 | 1 | 2 | 2 | 2 | 9 | 1 | |
| 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| OPM % | 1% | 0.1% | 0.2% | 0.2% | 0.4% | 0.4% | 0.1% | 0.4% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 42.9% | 87.5% | 50% | 20% | 25% | 26.9% | 28.6% | 0% |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 0.6% | 0% | 0.1% | 0.1% | 0.2% | 0.3% | 0.1% | 0.4% |
| EPS (₹) | — | 0 | — | — | 0.1 | 0.4 | 0.1 | 0.4 |
| EPS adjusted (₹) | — | — | 0 | 0.1 | 0.1 | 0.4 | 0.1 | 0.4 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | -5 | -4 | -4 | -4 | -4 | -4 |
| Minority interest | 0 | — | — | 0 | — | 0 |
| 5 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 3 | 32 | 10 | 13 | |
| Total equity & liabilities | 10 | 5 | 7 | 37 | 15 | 18 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 10 | 5 | 7 | 37 | 15 | 18 | |
| Total assets | 10 | 5 | 7 | 37 | 15 | 18 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | 5 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | -0 | |
| 5 | -5 | 0 | 0 | 0 | 0 | |
| Net cash flow | 0 | 0 | 0 | 0 | 0 | 1 |
| Free cash flow | -4 | 5 | 0 | 0 | 0 | 1 |
| CFO / Operating profit % | — | — | 92.3% | 59.6% | 188.2% | 231.3% |