Financials · mywealthgrid

Standalone figures · ₹ crore

₹ Cr	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
	1,667	1,366	80	388	917	776	265	793	1,194	586	266	165
COGS	1,085	981	62	272	679	542	179	534	804	775	171	101
Gross profit	582	385	18	115	238	234	86	259	390	-189	95	64
	272	241	110	160	181	154	162	193	251	280	97	88
	310	143	-92	-45	56	80	-76	66	138	-469	-2	-24
OPM %	18.6%	10.5%	-115.1%	-11.5%	6.2%	10.3%	-28.6%	8.3%	11.6%	-80%	-0.7%	-14.6%
Depreciation	175	184	167	134	139	141	165	165	161	118	100	90
Interest	70	92	81	85	87	86	96	75	81	64	61	53
	11	-56	11	15	13	11	11	10	15	-1,066	21	153
Profit before tax	77	-189	-329	-249	-157	-136	-325	-164	-88	-1,716	-142	-14
Tax	20	-25	0	0	0	0	0	0	0	156	0	0
Tax %	25.9%	-13.5%	0%	0.1%	0.2%	0.1%	0%	0%	0%	9.1%	0%	0%
	57	-163	-329	-250	-157	-136	-325	-164	-88	-1,872	-142	-14
PAT margin %	3.4%	-12%	-412.6%	-64.4%	-17.1%	-17.5%	-122.8%	-20.6%	-7.4%	-319.4%	-53.5%	-8.5%
EPS (₹)	2.9	-7.8	-16.3	-12.4	-7.8	-6.8	-16.1	-8.1	-4.3	-94.1	-7.1	-0.7

vs same quarter last year	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Revenue YoY %	+3.1%	+7.4%	-94.7%	-73.4%	-45%	-43.2%	+231.7%	+104.5%

Future Lifestyle Fashions Limited