Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,159 | 1,155 | 1,155 | 1,175 | 873 | 868 | 1,039 | 915 | 599 | 289 | 17 | |
| COGS | -733 | 651 | 651 | 701 | 599 | 536 | 662 | 570 | 387 | 192 | 29 |
| Gross profit | — | 504 | 504 | 474 | 274 | 331 | 378 | 345 | 212 | 96 | -12 |
| 1,747 | 349 | 349 | 343 | 343 | 338 | 375 | 365 | 333 | 218 | 18 | |
| 146 | 154 | 154 | 131 | -69 | -7 | 3 | -20 | -121 | -122 | -30 | |
| OPM % | 12.6% | 13.4% | 13.4% | 11.2% | -7.9% | -0.8% | 0.3% | -2.1% | -20.2% | -42.3% | -179.1% |
| Depreciation | 65 | 75 | 75 | 70 | 75 | 73 | 69 | 68 | 59 | 28 | 24 |
| Interest | 92 | 110 | 110 | 109 | 74 | 73 | 67 | 70 | 85 | 31 | 32 |
| 13 | 32 | 32 | 27 | 20 | 73 | 20 | 14 | 8 | 549 | 4 | |
| Profit before tax | 1 | 1 | 1 | -22 | -197 | -80 | -114 | -144 | -257 | 368 | -82 |
| Tax | -3 | 3 | 3 | -6 | -32 | -22 | -19 | -39 | -72 | 132 | 53 |
| Tax % | -194.9% | 357.1% | 357.1% | -26.9% | -16.1% | -27.7% | -17.1% | -27.2% | -27.9% | 36% | 64% |
| 4 | -2 | -2 | -16 | -165 | -58 | -95 | -105 | -185 | 236 | -135 | |
| PAT margin % | 0.4% | -0.2% | -0.2% | -1.3% | -19% | -6.7% | -9.1% | -11.4% | -30.9% | 81.7% | -802.9% |
| EPS (₹) | 1.6 | 0.9 | 0.9 | -6.3 | -66.5 | -23.2 | -38 | -42 | -64.7 | 74.1 | -41.1 |
| EPS adjusted (₹) | 1.6 | -0.9 | -0.9 | -8.7 | -66.5 | -23.2 | -38 | -38.9 | -60.3 | 71.8 | -41.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 27 | 31 | 33 | 33 |
| Reserves | 353 | 354 | — | 344 | 179 | 121 | 27 | -69 | -250 | -5 | -140 |
| Minority interest | — | 0 | — | 0 | 0 | 0 | — | 0 | 0 | — | — |
| 556 | 566 | — | 551 | 356 | 621 | 624 | 644 | 0 | 239 | 268 | |
| 301 | 275 | — | 489 | 601 | 318 | 320 | 318 | 1,170 | 225 | 187 | |
| Total equity & liabilities | 1,235 | 1,220 | — | 1,408 | 1,161 | 1,084 | 995 | 920 | 951 | 492 | 348 |
| 682 | 692 | 639 | 607 | 568 | 495 | 432 | 386 | 346 | 236 | 212 | |
| CWIP | 1 | — | — | 0 | 0 | — | — | 0 | — | 0 | 0 |
| Investments | 1 | 1 | — | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| 551 | 526 | — | 800 | 592 | 589 | 563 | 534 | 605 | 255 | 135 | |
| Total assets | 1,235 | 1,220 | — | 1,408 | 1,161 | 1,084 | 995 | 920 | 951 | 492 | 348 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 125 | 30 | 188 | 120 | 91 | 78 | 74 | 35 | 180 | -266 | 4 | |
| -63 | -41 | -47 | -24 | -19 | 6 | 0 | 2 | -2 | 476 | -7 | |
| -65 | 7 | -147 | -99 | -70 | -85 | -71 | -42 | -82 | -298 | -7 | |
| Net cash flow | -3 | -4 | -6 | -3 | 2 | -2 | 3 | -5 | 96 | -88 | -10 |
| Free cash flow | 60 | — | — | 82 | 58 | 73 | 74 | 35 | 180 | -266 | 4 |
| CFO / Operating profit % | 85.7% | 19.5% | 121.8% | 91.9% | — | — | — | — | — | — | — |