Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 21 | 111 | 309 | |
| COGS | — | — | — | — | 16 | 92 | 143 |
| Gross profit | — | — | — | — | 5 | 19 | 166 |
| — | — | — | — | 3 | 16 | 123 | |
| -0 | -0 | -0 | 0 | 2 | 3 | 43 | |
| OPM % | -11.1% | -11.8% | — | 11.1% | 8.9% | 3% | 13.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| 0 | 0 | 0 | 0 | 1 | 1 | 12 | |
| Profit before tax | -0 | -0 | -0 | 0 | 2 | 2 | 46 |
| Tax | — | — | — | — | 0 | 1 | 15 |
| Tax % | — | — | — | — | 12.8% | 45.5% | 33.1% |
| -0 | 0 | -0 | -0 | 2 | 1 | 31 | |
| PAT margin % | -22.2% | 82.4% | — | -22.2% | 8.8% | 1.1% | 10.1% |
| EPS (₹) | — | — | — | — | 1.7 | 0.1 | 0.5 |
| EPS adjusted (₹) | -0.2 | 0.8 | -1.4 | -0.2 | 0 | 0 | 0.5 |
| — | — | — | — | 0% | 6.3% | 10.4% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 54 | 64 | 65 |
| Reserves | -0 | -0 | -0 | -0 | 28 | 274 | 319 |
| Minority interest | — | — | — | — | — | 0 | 1 |
| 0 | 0 | 0 | 1 | 0 | 60 | 72 | |
| 0 | 0 | 0 | 0 | 5 | 59 | 214 | |
| Total equity & liabilities | 0 | 0 | 0 | 0 | 86 | 457 | 671 |
| 0 | 0 | 0 | 0 | 15 | 24 | 18 | |
| CWIP | — | — | — | — | 0 | 1 | 3 |
| Investments | — | — | — | — | 1 | 11 | 118 |
| — | — | — | — | 70 | 422 | 533 | |
| Total assets | 0 | 0 | 0 | 0 | 86 | 457 | 671 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | -0 | -0 | 0 | -7 | -87 | -101 | |
| 0 | — | — | — | -31 | -125 | -5 | |
| 0 | 0 | 0 | -0 | 40 | 315 | 14 | |
| Net cash flow | 0 | — | — | — | 1 | 103 | -92 |
| Free cash flow | — | — | — | — | -8 | -93 | -103 |
| CFO / Operating profit % | — | — | — | 150% | -395.2% | — | -235.1% |