Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1,044 | 1,026 | 1,121 | 1,858 | 3,029 | 1,951 | 2,205 | 2,276 | |
| COGS | 654 | 606 | 726 | 1,194 | 1,866 | 1,120 | 1,332 | 1,448 |
| Gross profit | 390 | 420 | 395 | 664 | 1,163 | 831 | 873 | 828 |
| 167 | 184 | 203 | 316 | 382 | 350 | 392 | 416 | |
| 222 | 236 | 192 | 349 | 781 | 481 | 481 | 411 | |
| OPM % | 21.3% | 23% | 17.1% | 18.8% | 25.8% | 24.6% | 21.8% | 18.1% |
| Depreciation | 17 | 35 | 47 | 40 | 48 | 56 | 51 | 53 |
| Interest | 2 | 5 | 6 | 5 | 4 | 2 | 2 | 3 |
| 20 | 21 | 17 | 33 | 64 | 71 | 97 | 121 | |
| Profit before tax | 223 | 217 | 156 | 337 | 793 | 493 | 525 | 476 |
| Tax | 94 | 51 | 41 | 86 | 202 | 126 | 135 | 130 |
| Tax % | 42.2% | 23.3% | 26.4% | 25.6% | 25.5% | 25.5% | 25.7% | 27.2% |
| 129 | 167 | 115 | 251 | 591 | 368 | 390 | 346 | |
| PAT margin % | 12.4% | 16.2% | 10.3% | 13.5% | 19.5% | 18.8% | 17.7% | 15.2% |
| EPS (₹) | 42.1 | 54.3 | 37.5 | 81.8 | 192.6 | 119.9 | 127.1 | 113 |
| EPS adjusted (₹) | — | 54.3 | 37.5 | 81.8 | 192.6 | 119.9 | 127.1 | 113 |
| 16.6% | 12.9% | 29.3% | 11% | 4.7% | 8.3% | 8.7% | 9.7% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | — | 724 | 943 | 1,507 | 1,846 | 2,203 | 2,499 |
| — | 89 | 59 | 27 | 0 | 0 | 0 | |
| — | 128 | 211 | 223 | 183 | 207 | 276 | |
| Total equity & liabilities | — | 956 | 1,228 | 1,772 | 2,044 | 2,424 | 2,791 |
| 217 | 196 | 229 | 214 | 233 | 252 | 268 | |
| CWIP | — | 26 | 14 | 40 | 30 | 27 | 46 |
| Investments | — | 44 | 43 | 53 | 0 | 181 | 0 |
| — | 690 | 941 | 1,465 | 1,782 | 1,965 | 2,478 | |
| Total assets | — | 956 | 1,228 | 1,772 | 2,044 | 2,424 | 2,791 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 97 | 219 | 135 | 51 | 434 | 606 | 196 | 372 | |
| -93 | -85 | -40 | -56 | -85 | -429 | -639 | -412 | |
| 93 | -37 | -39 | -42 | -69 | -58 | -34 | -44 | |
| Net cash flow | — | 98 | 56 | -47 | 280 | 118 | -477 | -83 |
| Free cash flow | 15 | 147 | 89 | -10 | 352 | 541 | 158 | 302 |
| CFO / Operating profit % | 43.7% | 92.8% | 70.3% | 14.6% | 55.5% | 126% | 40.7% | 90.5% |