Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 57 | 74 | 91 | 100 | 87 | 98 | |
| COGS | 47 | 62 | 76 | 84 | 72 | 82 |
| Gross profit | 10 | 12 | 14 | 16 | 15 | 16 |
| 8 | 8 | 10 | 11 | 11 | 11 | |
| Operating profit (EBITDA) | 2 | 4 | 4 | 4 | 4 | 5 |
| OPM % | 3.6% | 5.5% | 4.9% | 4.5% | 4.7% | 4.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
| Profit before tax | 2 | 4 | 5 | 5 | 4 | 5 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax % | 30% | 27.5% | 23.8% | 23.7% | 29.7% | 21.6% |
| 1 | 3 | 3 | 4 | 3 | 4 | |
| PAT margin % | 2.3% | 4.1% | 3.8% | 3.6% | 3.4% | 3.8% |
| EPS (₹) | 1.6 | 3.7 | 4.2 | 4.3 | 2.9 | 3.4 |
| 0% | 0% | 0% | 0% | 69.7% | 58.8% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | — | — | — | — |
| Reserves | — | — | — | — | — | — |
| Borrowings | — | — | — | — | — | — |
| 26 | 31 | 33 | 39 | 37 | 41 | |
| Total equity & liabilities | 26 | 31 | 33 | 39 | 37 | 41 |
| Fixed assets | — | — | — | — | 4 | 4 |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 1 | 2 | 3 | 3 | 1 |
| 26 | 30 | 31 | 36 | 30 | 37 | |
| Total assets | 26 | 31 | 33 | 39 | 37 | 41 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 2 | 3 | 3 | 0 | -1 | |
| -0 | -1 | -2 | -2 | 0 | 2 | |
| -1 | -0 | 0 | -0 | -3 | -1 | |
| Net cash flow | 0 | 1 | 2 | 1 | -2 | -1 |
| Free cash flow | 1 | 2 | 2 | 3 | 0 | -1 |
| CFO / Operating profit % | 62.9% | 40.7% | 73.3% | 61.6% | 6.6% | -30.4% |