Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 4,252 | 4,161 | |
| COGS | 3,502 | 3,316 |
| Gross profit | 750 | 845 |
| 493 | 498 | |
| 258 | 346 | |
| OPM % | 6.1% | 8.3% |
| Depreciation | 73 | 77 |
| Interest | 25 | 52 |
| 20 | 29 | |
| Profit before tax | 180 | 246 |
| Tax | 46 | 62 |
| Tax % | 25.4% | 25.4% |
| 134 | 183 | |
| PAT margin % | 3.2% | 4.4% |
| EPS (₹) | 3 | 4.1 |
| EPS adjusted (₹) | 3 | 4.1 |
| 8.3% | 7.3% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 32 | 32 | 44 | 44 | 44 |
| Reserves | 165 | 213 | 282 | 1,286 | 1,460 |
| 445 | 440 | 480 | 124 | 128 | |
| 239 | 238 | 254 | 821 | 838 | |
| Total equity & liabilities | 881 | 923 | 1,059 | 2,275 | 2,470 |
| 492 | 549 | 629 | 1,274 | 1,253 | |
| CWIP | 18 | 18 | 6 | 11 | 97 |
| Investments | 0 | 0 | 0 | 186 | 239 |
| 370 | 356 | 425 | 804 | 881 | |
| Total assets | 881 | 923 | 1,059 | 2,275 | 2,470 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 63 | 67 | 188 | 312 | 246 | |
| -110 | -125 | -300 | -161 | -229 | |
| 48 | 58 | 121 | -135 | -36 | |
| Net cash flow | 1 | -1 | 8 | 17 | -19 |
| Free cash flow | -77 | -67 | -125 | 260 | 53 |
| CFO / Operating profit % | — | — | — | 121.3% | 71.2% |