| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 90 |
| COGS | 45 |
| Gross profit | 44 |
| 27 | |
| Operating profit (EBITDA) | 18 |
| OPM % | 19.8% |
| Depreciation | 0 |
| Interest | 2 |
| 0 | |
| Profit before tax | 16 |
| Tax | 3 |
| Tax % | 17.6% |
| PAT | 13 |
| PAT margin % | 14.9% |
| EPS (₹) | 22.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 99 | |
| Total equity & liabilities | 99 |
| Fixed assets | 1 |
| CWIP | — |
| Investments | 10 |
| 87 | |
| Total assets | 99 |
| ₹ Cr | Mar 2026 |
|---|---|
| 4 | |
| -0 | |
| 27 | |
| Net cash flow | 31 |
| Free cash flow | 4 |
| CFO / Operating profit % | 24.9% |