Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,379 | 1,221 | 1,572 | 1,848 | 2,029 | 2,423 | 2,816 | |
| COGS | 840 | 755 | 986 | 1,131 | 1,243 | 1,502 | 1,710 |
| Gross profit | 539 | 467 | 586 | 717 | 786 | 920 | 1,106 |
| 387 | 333 | 393 | 468 | 518 | 598 | 710 | |
| 153 | 134 | 193 | 249 | 269 | 322 | 396 | |
| OPM % | 11.1% | 10.9% | 12.3% | 13.5% | 13.2% | 13.3% | 14.1% |
| Depreciation | 53 | 57 | 59 | 63 | 59 | 64 | 72 |
| Interest | 18 | 12 | 9 | 7 | 3 | 2 | 3 |
| 1 | 0 | 3 | 11 | 16 | 20 | 21 | |
| Profit before tax | 83 | 65 | 128 | 189 | 223 | 276 | 341 |
| Tax | 8 | 18 | 34 | 49 | 57 | 71 | 86 |
| Tax % | 9.9% | 27.9% | 26.3% | 25.9% | 25.7% | 25.8% | 25.1% |
| 75 | 47 | 94 | 140 | 166 | 205 | 256 | |
| PAT margin % | 5.4% | 3.8% | 6% | 7.6% | 8.2% | 8.5% | 9.1% |
| EPS (₹) | 56.7 | 35.5 | 71.6 | 106.3 | 63 | 77.9 | 97.1 |
| EPS adjusted (₹) | 28.3 | 17.7 | 35.8 | 53.1 | 63 | 77.9 | 97.1 |
| 22.9% | 45.1% | 28% | 28.2% | 31.8% | 38.5% | 41.2% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 26 | 26 | 26 |
| Reserves | 436 | 464 | 512 | 556 | 629 | 748 | 861 | 1,012 | 1,189 |
| 124 | 131 | 58 | 52 | 21 | 24 | 23 | 22 | 0 | |
| 362 | 354 | 337 | 301 | 385 | 268 | 308 | 363 | 486 | |
| Total equity & liabilities | 935 | 963 | 920 | 922 | 1,049 | 1,053 | 1,218 | 1,424 | 1,701 |
| 554 | 564 | 555 | 547 | 508 | 494 | 496 | 553 | 604 | |
| CWIP | 6 | 8 | 0 | 3 | 1 | 5 | 5 | 20 | 15 |
| Investments | 19 | 0 | 0 | 21 | 77 | 0 | 0 | 0 | 0 |
| 357 | 391 | 365 | 351 | 463 | 554 | 717 | 850 | 1,082 | |
| Total assets | 935 | 963 | 920 | 922 | 1,049 | 1,053 | 1,218 | 1,424 | 1,701 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Automotive Segment | 2,811.02 | 365.18 | 1,380.56 | 442.76 | 937.8 | 38.94 |
| Others Segment | 4.59 | -0.39 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 125 | 121 | 207 | 136 | 92 | 131 | 135 | 233 | 161 | |
| -44 | -80 | -47 | -15 | -74 | 39 | -69 | -86 | -97 | |
| -102 | -38 | -118 | -57 | -61 | -55 | -43 | -55 | -84 | |
| Net cash flow | -21 | — | — | 63 | -42 | 114 | 23 | 92 | -20 |
| Free cash flow | 9 | 121 | 207 | 116 | 73 | 76 | 51 | 104 | 35 |
| CFO / Operating profit % | — | — | 132.2% | 101.6% | 47.6% | 52.6% | 50.2% | 72.3% | 40.7% |
| 8.91 |
| 1.26 |
| 7.65 |
| -5.1 |
₹ crore by fiscal year