Consolidated figures · ₹ crore
| ₹ Cr | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,415 | 1,700 | 1,468 | 783 | 179 | 238 | 459 | 546 | 436 | 693 | 590 | 474 | |
| COGS | 926 | 1,128 | 965 | 583 | 109 | 154 | 348 | 384 | 322 | 578 | 449 | 678 |
| Gross profit | 489 | 572 | 502 | 200 | 71 | 84 | 111 | 162 | 114 | 115 | 141 | -204 |
| 103 | 120 | 79 | 111 | 47 | 56 | 44 | 90 | 65 | 66 | 68 | 408 | |
| 386 | 452 | 423 | 89 | 24 | 28 | 67 | 72 | 49 | 49 | 73 | -612 | |
| OPM % | 27.3% | 26.6% | 28.8% | 11.4% | 13.4% | 11.8% | 14.7% | 13.1% | 11.2% | 7% | 12.4% | -129.1% |
| Depreciation | 243 | 262 | 256 | 272 | 272 | 164 | 174 | 171 | 177 | 172 | 170 | 147 |
| Interest | 168 | 172 | 173 | 206 | 200 | 200 | 210 | 207 | 202 | 175 | 192 | 193 |
| 9 | 12 | 20 | -44 | 125 | 15 | 22 | 6 | 12 | 12 | 16 | -1,344 | |
| Profit before tax | -15 | 29 | 13 | -434 | -323 | -321 | -295 | -300 | -318 | -286 | -273 | -2,296 |
| Tax | -7 | 8 | 1 | -39 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 |
| Tax % | -44.5% | 26% | 9.4% | -9% | 0% | 0% | 0% | -6% | 0% | 0% | 0% | 0% |
| -9 | 22 | 12 | -395 | -323 | -321 | -295 | -282 | -318 | -286 | -273 | -2,296 | |
| PAT margin % | -0.6% | 1.3% | 0.8% | -50.4% | -180% | -134.8% | -64.2% | -51.6% | -72.9% | -41.2% | -46.3% | -484.5% |
| EPS (₹) | -0.2 | 0.3 | 0.3 | -7.2 | -5.9 | -5.7 | -5.5 | -5.5 | -6 | -5.5 | -5.5 | -41.3 |
| vs same quarter last year | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | — | — | — | — | -87.3% | -86% | -68.7% | -30.3% | +143% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Manufacturing and Trading | 324.49 | 19.34 | — | 643.82 |
| Logistics | 157.11 | -26.04 | — | 712.36 |
| Leasing and Others | 70.43 | -51.05 |
| +191.4% |
| +28.6% |
| -13.2% |
| PAT YoY % | — | — | — | — | — | -1,571.9% | -2,545.7% | — | — | — | — | — |
| — |
| 154.65 |
| Unallocated | 0 | 0 | — | 103.26 |
₹ crore by quarter