Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	397	643	648	621	538	460
COGS	267	459	491	464	402	367
Gross profit	130	184	157	158	136	93
	61	80	85	91	93	71
	69	105	72	67	43	22
OPM %	17.3%	16.3%	11.2%	10.8%	8%	4.7%
Depreciation	7	7	8	9	11	11
Interest	7	7	6	4	4	4
	0	0	1	1	1	0
Profit before tax	56	91	59	55	30	7
Tax	13	23	15	14	8	2
Tax %	23.5%	25.6%	25.8%	25.8%	26.6%	24.3%
	42	68	44	41	22	6
PAT margin %	10.7%	10.6%	6.7%	6.5%	4.1%	1.2%
EPS (₹)	32.6	52.2	33.4	31.1	16.9	4.3
EPS adjusted (₹)	32.6	52.2	33.4	31.1	16.9	4.4
	10.7%	24.9%	22.4%	24.1%	44.4%	23.4%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	0	13	13	13	13	13	13
Reserves	—	156	219	246	277	289	250
	—	48	59	50	7	63	84
	—	42	33	33	37	37	44
Total equity & liabilities	—	259	324	342	334	402	391
	126	126	141	156	191	201	196
CWIP	—	29	42	35	6	12	18
Investments	—	0	0	0	0	0	0
	—	103	142	151	137	189	176
Total assets	—	259	324	342	334	402	391

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	39	40	50	74	-17	42
	-23	-34	-14	-18	-26	-14
	-17	-6	-35	-57	42	-28
Net cash flow	0	-0	0	0	0	0
Free cash flow	16	6	35	56	-43	26
CFO / Operating profit %	57.4%	38.6%	68.6%	111.2%	-39.2%	192.4%