Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 313 | 361 | 144 | 259 | 321 | 154 | 0 | 1 | |
| COGS | 115 | 106 | 46 | 53 | 97 | 56 | 0 | 1 |
| Gross profit | 198 | 255 | 97 | 205 | 224 | 98 | — | 0 |
| 185 | 229 | 106 | 200 | 223 | 120 | 13 | 18 | |
| 13 | 26 | -9 | 6 | 1 | -23 | -12 | -18 | |
| OPM % | 4.1% | 7.2% | -6.4% | 2.2% | 0.2% | -14.7% | -7,341.2% | -1,204.1% |
| Depreciation | — | — | 2 | 2 | 2 | 2 | 2 | 1 |
| Interest | 18 | 14 | 4 | 1 | 1 | 3 | 3 | 5 |
| 4 | 9 | 12 | 23 | 2 | -0 | -45 | 4 | |
| Profit before tax | -3 | 19 | -3 | 26 | 0 | -28 | -61 | -20 |
| Tax | -3 | 4 | -2 | 9 | -7 | -8 | -11 | -5 |
| Tax % | -112% | 20.3% | -79.8% | 32.8% | -23,100% | -30.4% | -18% | -25.4% |
| 0 | 15 | -1 | 17 | 7 | -19 | -50 | -15 | |
| PAT margin % | 0.1% | 4.1% | -0.4% | 6.8% | 2.2% | -12.5% | — | — |
| EPS (₹) | 0.1 | 0.8 | -0 | 0.9 | 0.4 | -1 | -2.6 | -0.8 |
| EPS adjusted (₹) | 0.1 | 0.8 | -0 | 0.9 | 0.4 | -1 | -2.6 | -0.8 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 107 | 116 | 138 | 135 | 152 | 169 | 141 | 90 | 76 |
| 74 | 55 | 18 | 14 | 15 | 8 | 9 | 13 | 12 | |
| 73 | 84 | 72 | 57 | 36 | 51 | 31 | 62 | 85 | |
| Total equity & liabilities | 273 | 274 | 248 | 226 | 222 | 248 | 201 | 185 | 192 |
| 179 | 157 | 146 | 137 | 130 | 114 | 110 | 107 | 101 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 | — | — |
| Investments | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 87 | 117 | 101 | 89 | 92 | 133 | 91 | 78 | 92 | |
| Total assets | 273 | 274 | 248 | 226 | 222 | 248 | 201 | 185 | 192 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 17 | 30 | -15 | -1 | -31 | -15 | -4 | 2 | |
| 10 | 8 | 22 | 7 | 39 | 11 | 1 | 5 | |
| -35 | -31 | -8 | -1 | -8 | -1 | 2 | -6 | |
| Net cash flow | -8 | 7 | -1 | 5 | 0 | -5 | -1 | 1 |
| Free cash flow | 17 | 28 | -15 | -2 | -34 | -15 | -4 | 2 |
| CFO / Operating profit % | 136% | 115.3% | — | -9.8% | — | — | — | — |