Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 257 | 194 | 226 | 327 | 411 | |
| COGS | 136 | 92 | 121 | 182 | 243 |
| Gross profit | 121 | 102 | 105 | 145 | 168 |
| 89 | 80 | 71 | 107 | 133 | |
| 32 | 23 | 34 | 38 | 35 | |
| OPM % | 12.5% | 11.7% | 15% | 11.5% | 8.6% |
| Depreciation | 2 | 2 | 2 | 3 | 5 |
| Interest | 3 | 3 | 2 | 2 | 4 |
| 3 | 6 | 4 | 27 | 22 | |
| Profit before tax | 31 | 28 | 36 | 60 | 48 |
| Tax | 8 | 6 | 9 | 14 | 10 |
| Tax % | 25.2% | 22.1% | 23.9% | 23.2% | 20.6% |
| 23 | 22 | 27 | 46 | 38 | |
| PAT margin % | 9.1% | 11.2% | 12% | 14.2% | 9.3% |
| EPS (₹) | — | — | — | — | 10 |
| EPS adjusted (₹) | — | — | — | — | 8.6 |
| — | — | — | — | 6% | |
| Annual report | — | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 32 | 44 |
| Reserves | 65 | 86 | 129 | 141 | 375 |
| 19 | 34 | 10 | 55 | 43 | |
| 86 | 91 | 127 | 199 | 191 | |
| Total equity & liabilities | 172 | 214 | 269 | 427 | 654 |
| 5 | 4 | 22 | 94 | 78 | |
| CWIP | — | — | — | — | — |
| Investments | 17 | 20 | 21 | 15 | 26 |
| 150 | 190 | 226 | 318 | 550 | |
| Total assets | 172 | 214 | 269 | 427 | 654 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -3 | -14 | 60 | -36 | 0 | |
| -9 | 2 | -30 | -20 | -112 | |
| 8 | 12 | -12 | 36 | 190 | |
| Net cash flow | -4 | -0 | 18 | -20 | 78 |
| Free cash flow | — | — | — | — | -4 |
| CFO / Operating profit % | -8.3% | -61.4% | 178.3% | -95.9% | 1.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Rest of the world | 143.66 | 0 | 70.36 | 0 | 70.36 | 0 |
| UAE | 126.66 | 0 | 37.1 |
| 0 |
| 37.1 |
| 0 |
| Saudi Arabia | 82.72 | 0 | 61.38 | 0 | 61.38 | 0 |
| India | 45.33 | 0 | 26.39 | 0 | 26.39 | 0 |
| Kenya | 43.42 | 0 | 6.42 | 0 | 6.42 | 0 |
| Egypt | 6.5 | 0 | 0.93 | 0 | 0.93 | 0 |
| Algeria | 6.15 | 0 | 1.74 | 0 | 1.74 | 0 |
₹ crore by fiscal year