Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 17 | 33 | 94 | |
| COGS | 11 | 18 | 50 |
| Gross profit | 6 | 14 | 44 |
| 4 | 12 | 44 | |
| 1 | 2 | 0 | |
| OPM % | 8.8% | 6.1% | 0.4% |
| Depreciation | 0 | 0 | 4 |
| Interest | 0 | 0 | 1 |
| 0 | 0 | 0 | |
| Profit before tax | 2 | 1 | -4 |
| Tax | 0 | 1 | 0 |
| Tax % | 29.3% | 43.2% | 5.8% |
| 1 | 1 | -5 | |
| PAT margin % | 6.3% | 2.3% | -5% |
| EPS (₹) | — | — | -23 |
| EPS adjusted (₹) | 5.8 | 3.7 | -22.9 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 2 | 2 | 2 |
| Reserves | — | 10 | 26 | 26 |
| Minority interest | — | — | — | 1 |
| — | 0 | 0 | 9 | |
| — | 2 | 3 | 27 | |
| Total equity & liabilities | — | 14 | 31 | 65 |
| 1 | 4 | 4 | 3 | |
| CWIP | — | — | — | 0 |
| Investments | — | 0 | 6 | 0 |
| — | 11 | 21 | 62 | |
| Total assets | — | 14 | 31 | 65 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -1 | -1 | -12 | |
| -4 | -15 | 6 | |
| 5 | 15 | 7 | |
| Net cash flow | 1 | -1 | 1 |
| Free cash flow | -1 | -1 | -17 |
| CFO / Operating profit % | -37.8% | -52.5% | — |