Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 22 | 23 | |
| COGS | 19 | 20 |
| Gross profit | 4 | 3 |
| 2 | 1 | |
| Operating profit (EBITDA) | 2 | 2 |
| OPM % | 7.9% | 9.5% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 0 | 0 | |
| Profit before tax | 1 | 2 |
| Tax | 0 | 0 |
| Tax % | 21.9% | 23.7% |
| 1 | 2 | |
| PAT margin % | 5.1% | 6.7% |
| EPS (₹) | 2.9 | 3.4 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| Other liabilities | 20 | 24 |
| Total equity & liabilities | 20 | 24 |
| Fixed assets | 4 | 4 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 16 | 20 | |
| Total assets | 20 | 24 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -6 | 1 | |
| -8 | -1 | |
| 14 | -0 | |
| Net cash flow | -0 | -1 |
| Free cash flow | -9 | -4 |
| CFO / Operating profit % | -329% | 42.5% |