| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 4 | 12 | 26 | |
| COGS | 2 | 13 | 25 |
| Gross profit | 2 | -1 | 0 |
| 4 | 1 | 1 | |
| Operating profit (EBITDA) | -2 | -2 | -1 |
| OPM % | -40.5% | -19% | -5.7% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 2 | 2 | 1 | |
| Profit before tax | 1 | 0 | -0 |
| Tax | 0 | 0 | -0 |
| Tax % | 26.2% | 69.2% | -4% |
| 0 | 0 | -0 | |
| PAT margin % | 11.1% | 0.3% | -0.9% |
| EPS (₹) | 1.3 | 0 | -0.1 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 37 | 50 | 52 | |
| Total equity & liabilities | 37 | 50 | 52 |
| Fixed assets | — | 0 | 0 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 37 | 50 | 52 | |
| Total assets | 37 | 50 | 52 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 5 | -15 | -0 | |
| -0 | -0 | 0 | |
| -5 | 15 | 0 | |
| Net cash flow | -0 | 0 | -0 |
| Free cash flow | 5 | -15 | -0 |
| CFO / Operating profit % | — | — | — |