| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 21 | 25 | 12 | |
| COGS | 2 | 2 | 1 |
| Gross profit | 18 | 23 | 10 |
| 12 | 14 | 10 | |
| Operating profit (EBITDA) | 6 | 9 | -0 |
| OPM % | 31.1% | 37.3% | -1.5% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 1 | 1 | |
| Profit before tax | 6 | 10 | 0 |
| Tax | 1 | 2 | 1 |
| Tax % | 20.8% | 24.5% | 430.8% |
| 5 | 8 | -0 | |
| PAT margin % | 24.5% | 29.8% | -3.7% |
| EPS (₹) | 18.5 | 21.9 | -0.8 |
| 16.2% | 6.8% | — | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 25 | 35 | 28 | |
| Total equity & liabilities | 25 | 35 | 28 |
| Fixed assets | — | 2 | 3 |
| CWIP | — | — | — |
| Investments | 12 | 14 | 11 |
| 13 | 19 | 14 | |
| Total assets | 25 | 35 | 28 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 4 | 1 | 4 | |
| -1 | -2 | 2 | |
| -1 | -1 | -0 | |
| Net cash flow | 2 | -2 | 6 |
| Free cash flow | 4 | 0 | 4 |
| CFO / Operating profit % | 55.6% | 7.4% | — |