| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 20 | 15 | 13 | 6 | 2 | 3 | 5 | 7 | |
| Interest | — | — | — | — | 0 | 1 | 2 | 3 |
| Expenses | 22 | 14 | 9 | 4 | 1 | 2 | 1 | 1 |
| Financing profit | — | — | — | — | 1 | 1 | 2 | 3 |
| Financing margin % | — | — | — | — | 52.7% | 30.4% | 52.6% | 46.3% |
| Other income | — | — | — | — | 0 | 0 | 0 | 0 |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 3 | 2 | 1 | 1 | 2 | 3 |
| Tax | 0 | 0 | 1 | — | 0 | 0 | 1 | 1 |
| Tax % | 30.2% | 57.1% | 28.9% | — | 28.3% | 27.9% | 22.7% | 25.2% |
| PAT | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 3 |
| EPS (₹) | 0.2 | 0.1 | 1 | 0.7 | 0.4 | 0.4 | 1 | 2.7 |
| EPS adjusted (₹) | — | — | — | — | 0.4 | 0.4 | 1 | 1.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 |
| Reserves | 20 | 21 | 22 | 25 | 27 |
| 2 | 8 | 23 | 29 | 24 | |
| 1 | 0 | 0 | 0 | 0 | |
| Total equity & liabilities | 42 | 48 | 65 | 73 | 70 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | — | — | 0 | — |
| Investments | 0 | 11 | 8 | 8 | 8 |
| 42 | 37 | 57 | 65 | 61 | |
| Total assets | 42 | 48 | 65 | 73 | 70 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -18 | -8 | -18 | -6 | 6 | |
| 0 | 1 | 3 | -0 | -0 | |
| 2 | 6 | 15 | 6 | -6 | |
| Net cash flow | -16 | -0 | 0 | -0 | 0 |
| Free cash flow | -18 | -8 | -18 | -6 | — |
| CFO / Operating profit % | — | -511.8% | -442% | -87.8% | — |