Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	577	789	999	1,252	1,612
COGS	411	544	698	877	1,145
Gross profit	166	244	301	375	467
	99	129	148	187	264
	67	115	152	188	203
OPM %	11.6%	14.6%	15.3%	15%	12.6%
Depreciation	32	35	49	63	89
Interest	17	14	16	19	27
	13	15	24	24	44
Profit before tax	32	81	111	130	131
Tax	8	20	28	34	35
Tax %	25.8%	25.3%	25.2%	26%	26.5%
	23	60	83	96	96
PAT margin %	4.1%	7.7%	8.3%	7.7%	6%
EPS (₹)	0	0	35	39.3	36.2
EPS adjusted (₹)	12.3	25.8	34	39.3	35.4
Annual report	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	18	19	23	24	24	27
Reserves	—	213	608	859	958	1,461
Minority interest	—	—	—	—	—	176
	—	59	8	7	44	0
	—	213	240	280	384	533
Total equity & liabilities	—	504	880	1,171	1,410	2,197
	31	38	94	104	141	215
CWIP	—	0	4	7	31	11
Investments	—	2	106	24	36	38
	—	465	677	1,035	1,202	1,934
Total assets	—	504	880	1,171	1,410	2,197

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2022 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Watch and Watch Accessories	576.19	45.14	—	109.22
Marketing Support and other Services	3.66	1.02	—	0.41
Luxury cars	1.09

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	17	-2	31	-20	90
	-24	-256	-123	47	-476
	27	249	125	-58	502
Net cash flow	19	-10	33	-32	116
Free cash flow	-7	-59	-9	-100	18
CFO / Operating profit %	24.9%	-1.9%	20.3%	-10.7%	43.1%