Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3,611 | 4,707 | 6,622 | 8,617 | 10,899 | |
| COGS | 0 | 0 | 5 | 0 | 0 |
| 5,238 | 5,232 | 6,035 | 7,563 | 9,500 | |
| -1,627 | -525 | 582 | 1,054 | 1,399 | |
| OPM % | -45.1% | -11.2% | 8.8% | 12.2% | 12.8% |
| Depreciation | 133 | 140 | 73 | 97 | 202 |
| Interest | 6 | 17 | 18 | 16 | 34 |
| 669 | 800 | 881 | 1,249 | 1,803 | |
| Profit before tax | -1,098 | 117 | 1,372 | 2,190 | 2,966 |
| Tax | 0 | 0 | 1 | 230 | 311 |
| Tax % | 0% | 0.3% | 0.1% | 10.5% | 10.5% |
| -1,098 | 117 | 1,371 | 1,960 | 2,655 | |
| PAT margin % | -30.4% | 2.5% | 20.7% | 22.8% | 24.4% |
| EPS (₹) | -1.5 | 0.1 | 1.6 | 2.2 | 2.9 |
| EPS adjusted (₹) | — | 0.1 | 1.6 | 2.2 | 2.9 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 836 | 868 | 907 | 919 |
| Reserves | 19,970 | 21,907 | 33,208 | 36,137 |
| 0 | 0 | 0 | 0 | |
| 1,120 | 1,550 | 1,736 | 2,349 | |
| Total equity & liabilities | 21,927 | 24,325 | 35,851 | 39,405 |
| 1,268 | 1,275 | 1,320 | 1,339 | |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | 12,694 | 19,372 | 25,873 | 27,988 |
| 7,964 | 3,678 | 8,658 | 10,077 | |
| Total assets | 21,927 | 24,325 | 35,851 | 39,405 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -509 | 225 | 1,379 | 1,614 | 340 | |
| -8,131 | -382 | -1,301 | -9,752 | 47 | |
| 8,763 | -15 | -20 | 8,388 | -113 | |
| Net cash flow | 123 | -172 | 58 | 250 | 274 |
| Free cash flow | -542 | 167 | 1,341 | 1,521 | 238 |
| CFO / Operating profit % | — | — | 236.9% | 153.1% | 24.3% |