| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 60 | 22 | 37 | 61 | |
| COGS | — | — | — | 43 |
| Gross profit | — | — | — | 17 |
| 57 | 18 | 31 | 10 | |
| Operating profit (EBITDA) | 3 | 4 | 7 | 7 |
| OPM % | 4.7% | 19.7% | 18.1% | 12% |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 3 | 3 | 2 | 2 |
| 3 | 2 | 3 | 4 | |
| Profit before tax | 3 | 3 | 6 | 9 |
| Tax | 1 | 1 | 2 | 2 |
| Tax % | 36.2% | 29.4% | 25.8% | 26.4% |
| 2 | 2 | 5 | 6 | |
| PAT margin % | 2.9% | 9.3% | 12.6% | 10.5% |
| EPS (₹) | 3.1 | 3.7 | 4.2 | 4.6 |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 65 | |
| Total equity & liabilities | 65 |
| Fixed assets | 20 |
| CWIP | — |
| Investments | 0 |
| 45 | |
| Total assets | 65 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 6 | 8 | 5 | -2 | -3 | |
| -0 | -0 | -1 | -1 | -5 | |
| -5 | -10 | -5 | 3 | 11 | |
| Net cash flow | 2 | -2 | -1 | — | 3 |
| Free cash flow | 6 | 7 | 4 | -3 | -3 |
| CFO / Operating profit % | 227.4% | 180.5% | — | -32.6% | -39.4% |