Integra Essentia Limited (ESSENTIA)

Loading page…

Integra Essentia Limited (ESSENTIA) · mywealthgrid

About

Integra Essentia Limited is a trading and distribution company in the industrials sector, operating at modest scale with quarterly revenue in the ₹111–140 crore range and a market cap of ₹140.94 crore. Distribution businesses typically depend on customer relationships, cost discipline, and working-capital management. Recent profitability has been volatile, with the company raising capital via a rights issue in May 2026.

Face value: ₹1

Market cap

₹107 Cr

P/E

—

P/B

0.6×

Dividend yield

ROE

0.2%

ROCE

2.2%

Debt / equity

0.26

OPM

-0.1%

EPS (TTM)

₹-0.0

Book value

₹1.6

52-week high

—

52-week low

—

Key insights

Company research notes and source-linked reviews

Key risks

Earnings volatility: net profit swung from -₹2.55 Cr (Mar 2026) to +₹1.24 Cr (Dec 2025); OPM collapsed to -4.64% in Mar 2026 from +1.96% in Sep 2025
Promoter stake halved from 15.98% (Mar 2026) to 9.72% (Jun 2026) in three months; verify implications for strategic direction and governance
Stock price declined 30.53% over 1 year; verify whether operational losses reflect temporary margin pressure or structural market challenges
Verify customer concentration, payment-cycle risk, and working-capital intensity typical of trading and distribution models

Generated analysis · source review pending

Growth drivers

Rights issue (May 2026) raised capital; verify whether deployment targets expansion, working capital, or margin improvement
D/E ratio of 0.26 provides debt capacity; verify whether management will lever for growth or reduce leverage
Q3–Q4 FY26 achieved OPM of 1.96%–1.66% and net profit ₹1.07–1.27 Cr; verify what operational discipline can sustain margins
Quarterly revenue base of ₹111–140 Cr; verify market growth drivers and competitive positioning for growth beyond current run-rate

Generated analysis · source review pending

1,067 historical price candles were omitted because the exchange source has not been verified.

₹1.00%1Y

Quick read

rule-based

Pros

+Revenue CAGR of 25.2% over the last 3 years

Cons

−Low return on equity of 6.3% (3-yr avg)
−Profit declined 63.7% a year over the last 3 years
−Weak interest coverage of 1.2×
−Low promoter holding of 9.7%
−Promoter holding fell 6.3 pts over the last year

Research score

Structured signal from quality, growth, valuation and momentum.

56/100

Business quality: 18
Growth: 50
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Redington LimitedREDINGTONREDINGTON	₹31,112 Cr	₹33,749 Cr	₹1,28,133 Cr	₹2,537 Cr	1.9%	₹1,701 Cr	1.1%	21.7%	15.8%	34
Mmtc LimitedMMTCMMTC	₹8,444 Cr	₹8,444 Cr	₹3 Cr	₹-179 Cr	—	₹447 Cr	—	-0.5%	20.3%	-2,38,864
Mstc LimitedMSTCLTDMSTCLTD	₹4,969 Cr	₹5,114 Cr	₹386 Cr	₹236 Cr	60.6%	₹234 Cr	59.1%	34.9%	26.6%	-92
Bn Agrochem LimitedBNAGROCHEMBNAGROCHEM	₹2,228 Cr	₹2,310 Cr	₹299 Cr	₹-37 Cr	-12.5%	₹20 Cr	6.6%	12%	8.5%	130
Creative Newtech LimitedCNLCNL	₹1,619 Cr	₹1,943 Cr	₹2,783 Cr	₹99 Cr	3.2%	₹74 Cr	2.6%	29.2%	21.4%	75
Pervasive Commodities LtdPERVASIVEPERVASIVE	₹1,090 Cr	₹1,090 Cr	₹43 Cr	₹-0 Cr	-1.1%	₹-0 Cr	-0.1%	0%	-0.1%	548
RRP Defense LtdRRPDEFENSERRPDEFENSE	₹842 Cr	₹844 Cr	₹12 Cr	₹-1 Cr	-8.4%	₹-1 Cr	-8.2%	-13.7%	-13.7%	-15
The Yamuna Syndicate LtdYSLYSL	₹779 Cr	₹779 Cr	₹69 Cr	₹2 Cr	2.2%	₹52 Cr	75.3%	0.3%	4%	60
The State Trading Corporation Of India LimitedSTCINDIASTCINDIA	₹636 Cr	₹1,811 Cr	₹0 Cr	₹-46 Cr	—	₹21 Cr	—	—	—	—
SMT Engineering LtdSMTELSMTEL	₹598 Cr	₹679 Cr	₹162 Cr	₹41 Cr	25%	₹23 Cr	14.2%	33.2%	25.2%	395
Bijoy Hans LtdARVAYAARVAYA	₹576 Cr	₹579 Cr	₹0 Cr	₹-1 Cr	—	₹0 Cr	—	-3.9%	-3.9%	—
Riddhi Siddhi Gluco Biols LtdRIDDHIRIDDHI	₹505 Cr	₹787 Cr	₹236 Cr	₹-12 Cr	-5.2%	₹61 Cr	-5.2%	2.8%	-0.8%	65

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	69	241	277	442	474
COGS	66	236	268	430	461
Gross profit	2	6	9	12	12
	1	3	4	6	13
	1	3	5	5	-0
OPM %	1.6%	1.3%	1.8%	1.2%	-0.1%
Depreciation	0	0	4	4	2
Interest	0	0	1	2	3
	0	4	19	6	7
Profit before tax	1	7	19	6	1
Tax	0	1	4	2	0
Tax %	0%	7.9%	19.2%	38.1%	41.1%
	1	7	15	4	0
PAT margin %	1.6%	2.8%	5.6%	0.9%	0.1%
EPS (₹)	0.1	0.2	0.3	0	0
EPS adjusted (₹)	—	0.1	0.2	0	0
Annual report	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	46	91	107	107
Reserves	30	26	63	63
	28	7	26	44
	57	77	25	36
Total equity & liabilities	161	202	221	250
	40	38	35	1
CWIP	—	—	—	—
Investments	20	36	47	28
	101	128	139	221
Total assets	161	202	221	250

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	47	-10	-91	-62
	-140	2	23	48
	98	4	66	14
Net cash flow	5	-4	-2	-0
Free cash flow	7	-11	-91	-62
CFO / Operating profit %	—	-195.9%	—	—

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Dealing in Essential Items	452.75	12.05	0	0
Trading Division - Infrastructure	20.87	0.13	0	0

SegmentFigure

Dealing in Essential Items · revenue

₹ crore by fiscal year

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	3.1%	2.4%	3.2%	2.6%	2.6%
EBITDA margin %	1.6%	1.3%	1.8%	1.2%	-0.1%
EBIT margin %	1.5%	1.3%	0.4%	0.3%	-0.6%
PAT margin %	1.6%	2.8%	5.6%	0.9%	0.1%
Working capital
Receivable days	—	16	51	56	105
Inventory days	—	0	0	0	8
Payable days	—	0	63	15	23
NWC days	—	16	-12	41	90
Leverage
Current ratio	—	1.27	0.76	2.27	2.99
Debt to EBITDA	—	9.13	1.51	5.09	—
Debt to equity	—	0.38	0.06	0.16	0.26
Interest coverage	22.8	718	34.9	5.1	1.2
Asset turnover	—	1.5	1.37	2	1.89
Return ratios
Return on assets %	—	4.1%	7.7%	1.7%	0.1%
Return on capital employed %	—	9.5%	19.5%	5.2%	2.2%
Return on equity %	—	8.8%	13.2%	2.3%	0.2%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	20.81%	20.81%	20.81%	20.81%	15.98%	15.98%	15.98%	15.98%	15.98%	15.97%	15.98%	9.72%
	1.51%	0.12%	0.13%	0.12%	0.13%	0.13%	0.07%	0.1%	0.07%	0.05%	0.05%	0.03%
	1.08%	1.07%	1.08%	1.08%	0.4%	0.14%	0.04%	0.01%	0.01%	0.01%	0.01%	0.01%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	76.6%	78%	77.98%	77.99%	83.49%	83.75%	83.91%	83.91%	83.94%	83.97%	83.96%	90.24%
No. of shareholders	—	—	—	—	—	—	—	—	3,54,101	3,42,985	3,33,790	3,25,820

Promoter holding down 11.09 percentage points since Sep 2023.

117 deals · 24 Jun 2022 – 22 Jun 2026

Date	Client	Type	Venue	Side	Quantity	Price	Value
22 Jun 2026	GI ENGINEERING SOLUTIONS LIMITED	Bulk	NSE	Buy	1,60,00,000	₹1.42	₹2.27 Cr
19 Jun 2026	GI ENGINEERING SOLUTIONS LIMITED	Bulk	NSE	Buy	90,00,000	₹1.41	₹1.27 Cr
13 Aug 2024	EPITOME TRADING AND INVESTMENTS	Bulk	NSE	Buy	77,44,741	₹4.83	₹3.74 Cr
13 Aug 2024	EPITOME TRADING AND INVESTMENTS	Bulk	NSE	Sell	67,44,741	₹4.82	₹3.25 Cr
24 Jun 2024	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	NSE	Buy	50,00,000	₹4.45	₹2.23 Cr
26 Apr 2024	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	NSE	Sell	54,00,000	₹4.05	₹2.19 Cr
26 Apr 2024	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	NSE	Buy	10,00,762	₹4.05	₹0.41 Cr
6 Mar 2024	MANSI SHARE AND STOCK ADVISORS PVT LTD	Bulk	NSE	Sell	1,00,00,000	₹4.07	₹4.07 Cr
29 Feb 2024	MANSI SHARE AND STOCK ADVISORS PVT LTD	Bulk	NSE	Buy	50,00,000	₹4.00	₹2.00 Cr
29 Feb 2024	MANSI SHARE AND STOCK ADVISORS PVT LTD	Bulk	NSE	Sell	2,28,964	₹4.00	₹0.09 Cr

1–10 of 117

1 / 12

Mr. DEEPAK KUMAR GUPTAExecutive Director-Chairperson
Ms. GUNJAN JHANon-Executive - Independent Director
Ms. SONY KUMARINon-Executive - Independent Director
Mr. MANOJ KUMAR SHARMAExecutive Director
Mr. ATUL SHARMAExecutive Director
Mr. GURPREET SINGH BHATIANon-Executive - Independent Director
Mr. Sandeep SomaniCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Integra Essentia Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results12 Aug 2026

1

Face value ₹3 → ₹13 Feb 2022 · ex-date

1

Bonus 1:111 Jan 2024 · ex-date

1–3 of 4

1 / 2

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

7 announcementsExport CSV

29 Sept 2026, 6:53 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

28 Sept 2026, 5:35 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

6 Sept 2026, 2:27 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

5 Sept 2026, 6:18 pmOthers

Reg. 34 (1) Annual Report.

Reg. 34 (1) Annual Report PDF

5 Sept 2026, 6:13 pmAGM/EGM

Notice Of 19Th Annual General Meeting (AGM) To Be Held On September 28, 2026

AGM PDF

2 Sept 2026, 5:57 pmCorp. Action

Book Closure For The Purpose Of AGM

Book Closure PDF

2 Sept 2026, 5:48 pmOthers

Board Meeting Outcome for Outcome Of Board Meeting Held On September 02, 2026

Outcome without intimation PDF

Date	Category	Subject	Filing
29 Sept 2026, 6:53 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
28 Sept 2026, 5:35 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM

Loading announcements…

Integra Essentia Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Segment results

Dealing in Essential Items · revenue

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

1

1

1

Announcements

Not in the F&O segment

No fund holdings on record

1

1

1

Announcements

Annual reports

Segment results

Dealing in Essential Items · revenue

Compounded sales growth

Compounded profit growth

Return on equity

Integra Essentia Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Segment results

Dealing in Essential Items · revenue

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Board meetings1

Stock splits1

Bonus issues1

Announcements

Ratio timeline

Not in the F&O segment

No fund holdings on record

Board meetings1

Stock splits1

Bonus issues1

Quarterly record

Bulk & block deals

Board and management

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Segment results

Dealing in Essential Items · revenue

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

1

1

1

1

1

1