Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 193 | 126 | |
| COGS | 113 | 83 |
| Gross profit | 80 | 44 |
| 66 | 49 | |
| Operating profit (EBITDA) | 14 | -5 |
| OPM % | 7.4% | -4.1% |
| Depreciation | 6 | 7 |
| Interest | 3 | 3 |
| 6 | 7 | |
| Profit before tax | 11 | -7 |
| Tax | 3 | -2 |
| Tax % | 27.2% | -28.2% |
| 8 | -5 | |
| PAT margin % | 4.3% | -3.8% |
| EPS (₹) | 4.2 | -2.2 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 221 | 200 | |
| Total equity & liabilities | 221 | 200 |
| Fixed assets | 67 | 64 |
| CWIP | — | — |
| Investments | 19 | 19 |
| 135 | 117 | |
| Total assets | 221 | 200 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -1 | -8 | |
| -33 | 7 | |
| 34 | 1 | |
| Net cash flow | 0 | 0 |
| Free cash flow | -10 | -11 |
| CFO / Operating profit % | -7.5% | — |