Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	13	4,220	5,080	6,262	5,810	7,014	7,238	8,429	8,850	10,244	11,540
COGS	—	2,831	3,407	4,277	3,841	4,645	4,979	6,123	6,087	7,255	8,035
Gross profit	—	1,388	1,673	1,985	1,969	2,370	2,260	2,306	2,762	2,989	3,505
	—	1,079	1,119	1,261	1,308	1,244	1,338	1,536	1,579	1,825	2,009
	—	310	554	725	661	1,126	922	770	1,183	1,164	1,496
OPM %	—	7.3%	10.9%	11.6%	11.4%	16.1%	12.7%	9.1%	13.4%	11.4%	13%
Depreciation	—	63	73	87	107	118	132	150	167	244	255
Interest	—	32	29	20	17	13	15	13	14	29	20
	—	58	59	98	88	160	218	228	399	601	1,618
Profit before tax	—	—	—	—	625	1,155	993	835	1,401	1,492	2,838
Tax	—	77	162	237	154	283	257	198	352	227	444
Tax %	—	—	—	—	24.6%	24.5%	25.9%	23.7%	25.1%	15.2%	15.7%
	-3	131	347	478	472	872	736	637	1,049	1,265	2,394
PAT margin %	-25.8%	3.1%	6.8%	7.6%	8.1%	12.4%	10.2%	7.6%	11.9%	12.4%	20.8%
EPS (₹)	—	20.9	41.6	55.7	55	92.2	74.1	58.9	96.8	115	217.6
EPS adjusted (₹)	-0.3	10.7	28.3	39.1	38.5	64.6	55.8	48.3	94.9	113.1	214
	—	7.2%	4.8%	4.5%	4.5%	8.1%	9.5%	11.9%	18.6%	40%	15.2%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	123	123	123	123	123	135	132	132	111	112	112
Reserves	1,640	1,498	2,093	2,900	—	4,891	7,468	8,055	9,066	10,255	12,261
Minority interest	—	2	—	—	—	—	—	—	—	—	—
	426	218	284	269	—	3	0	0	4	2	36
	1,138	1,359	1,474	1,705	—	1,850	1,508	1,899	2,086	2,729	3,390
Total equity & liabilities	3,326	3,199	3,973	4,997	—	6,878	9,108	10,085	11,267	13,098	15,799
	1,544	1,558	1,565	1,607	1,646	1,684	1,724	1,811	1,816	2,053	2,146
CWIP	19	27	48	53	—	84	91	69	116	123	161
Investments	406	173	499	857	—	2,008	4,918	4,846	5,275	5,605	8,281
	1,357	1,442	1,862	2,480	—	3,103	2,375	3,358	4,060	5,317	5,211
Total assets	3,326	3,199	3,973	4,997	—	6,878	9,108	10,085	11,267	13,098	15,799

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Agri machinery products	9,841.19	1,226.94	5,121.26	2,639.7	2,481.56	49.44
Construction equipments	1,685.92	133.06

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	212	304	460	-234	797	1,131	32	224	1,032	1,003	1,381
	-45	-155	-374	-20	-421	-2,197	-1,857	-62	-928	-194	-1,128
	-191	-113	-1	191	-300	1,003	1,810	-71	-77	-702	-420
Net cash flow	—	—	—	—	—	-63	-15	91	28	107	-167
Free cash flow	164	238	355	-381	615	1,016	-141	34	856	780	1,102
CFO / Operating profit %	—	98.2%	83.1%	-32.3%	120.3%	100.4%	3.4%	28.8%	88.5%	86.1%	92.3%