| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 6 | 2 | 19 | 18 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 0 | 0 | 0 |
| Financing profit | -0 | 6 | 2 | 19 | 18 |
| Financing margin % | -6.7% | 97.4% | 81.7% | 98.9% | 97.4% |
| Other income | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 6 | 2 | 20 | 19 |
| Tax | 0 | 0 | 0 | 2 | 3 |
| Tax % | 100% | 5.2% | 11.6% | 11.9% | 14.9% |
| PAT | 0 | 6 | 2 | 17 | 16 |
| EPS (₹) | — | — | — | 15.5 | 14.7 |
| EPS adjusted (₹) | 0 | 5.3 | 1.6 | 15.5 | 14.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 11 | 11 | 11 |
| Reserves | — | 18 | 27 | 31 | 38 | 56 |
| — | 0 | 0 | 0 | 0 | 0 | |
| — | 1 | 3 | 4 | 2 | 4 | |
| Total equity & liabilities | — | 26 | 37 | 46 | 52 | 70 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — |
| Investments | — | 26 | 32 | 39 | 37 | 50 |
| — | 1 | 5 | 7 | 15 | 20 | |
| Total assets | — | 26 | 37 | 46 | 52 | 70 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 6 | 1 | 17 | 15 | |
| 0 | -2 | 1 | -9 | -10 | |
| 0 | 0 | — | — | — | |
| Net cash flow | 0 | 4 | — | — | — |
| Free cash flow | 0 | 6 | — | 17 | 15 |
| CFO / Operating profit % | — | 99.3% | 74.7% | 88.1% | 82.7% |