| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| 5 | 1 | — | 13 | 9 | 21 | 7 | |
| COGS | -4 | -0 | -96 | 0 | -1 | 1 | 0 |
| Gross profit | — | — | — | — | — | 20 | 6 |
| 9 | 2 | — | 32 | 14 | 7 | 8 | |
| 0 | -0 | — | -19 | -4 | 13 | -2 | |
| OPM % | 2.6% | -1.8% | — | -137.4% | -44.2% | 61.6% | -24% |
| Depreciation | — | — | — | 0 | 0 | 0 | 0 |
| Interest | — | — | 1 | 3 | 3 | 7 | 7 |
| — | — | 0 | 23 | 28 | 0 | 9 | |
| Profit before tax | 0 | -0 | 0 | 2 | 21 | 6 | 1 |
| Tax | — | — | — | 0 | 0 | 1 | 1 |
| Tax % | — | — | — | 16.8% | 1.6% | 22.8% | 151.8% |
| 0 | -0 | 0 | 2 | 21 | 4 | -0 | |
| PAT margin % | 0% | -15.9% | — | 11.5% | 233.7% | 21% | -6.7% |
| EPS (₹) | — | -0.3 | 0.2 | 0.8 | 10.3 | 2.2 | -0.2 |
| EPS adjusted (₹) | — | — | — | 0.8 | 10.3 | 2.2 | -0.2 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 20 |
| Reserves | -1 | 22 | 24 | 13 |
| Minority interest | 0 | — | — | — |
| 34 | 81 | 107 | 42 | |
| 11 | 4 | 7 | 31 | |
| Total equity & liabilities | 65 | 128 | 159 | 106 |
| 0 | 0 | 2 | 2 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | 11 | 28 | 18 | 18 |
| 54 | 100 | 139 | 87 | |
| Total assets | 65 | 128 | 159 | 106 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 11 | -29 | -41 | 72 | -13 | |
| 7 | -17 | 8 | -0 | 1 | |
| -19 | 47 | 33 | -72 | 12 | |
| Net cash flow | -0 | 1 | 0 | -1 | 0 |
| Free cash flow | 11 | -30 | -43 | 72 | — |
| CFO / Operating profit % | — | — | -314.3% | — | — |