Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | 2 | 7 | 45 | |
| COGS | 0 | 0 | 0 | 0 |
| Gross profit | — | — | 7 | — |
| 1 | 2 | 5 | 42 | |
| 1 | 0 | 2 | 3 | |
| OPM % | 37.3% | 4.8% | 27.3% | 6.9% |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | -0 | 1 | 2 |
| Tax | 0 | 0 | 1 | 1 |
| Tax % | 0% | 0% | 47.8% | 27.1% |
| 0 | -0 | 1 | 2 | |
| PAT margin % | 18% | -15% | 8.1% | 4% |
| EPS (₹) | 0.1 | -0 | 0.1 | 0.2 |
| EPS adjusted (₹) | 0 | -0 | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | -3 | -4 | -2 | -1 |
| Minority interest | — | — | 5 | 6 |
| 1 | 2 | 9 | 11 | |
| 1 | 1 | 5 | 7 | |
| Total equity & liabilities | 9 | 10 | 27 | 33 |
| 8 | 8 | 8 | 10 | |
| CWIP | 0 | 0 | — | — |
| Investments | 0 | 0 | 0 | 0 |
| 2 | 2 | 19 | 23 | |
| Total assets | 9 | 10 | 27 | 33 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | 0 | -1 | -1 | 2 | |
| -8 | -0 | -0 | -1 | -3 | |
| 8 | 1 | 0 | 7 | 2 | |
| Net cash flow | — | 1 | -1 | 5 | 1 |
| Free cash flow | -8 | 0 | -1 | -1 | -0 |
| CFO / Operating profit % | — | 67.9% | — | -29.2% | 62.7% |