Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 829 | 1,551 | 2,188 | 1,929 | 2,550 | 2,527 | |
| COGS | 385 | 761 | 1,115 | 1,061 | 1,353 | 1,430 |
| Gross profit | 443 | 790 | 1,074 | 868 | 1,197 | 1,097 |
| 182 | 280 | 385 | 387 | 486 | 530 | |
| 261 | 509 | 689 | 481 | 711 | 567 | |
| OPM % | 31.5% | 32.9% | 31.5% | 24.9% | 27.9% | 22.4% |
| Depreciation | 74 | 86 | 109 | 124 | 133 | 168 |
| Interest | 29 | 44 | 66 | 73 | 53 | 72 |
| 2 | 4 | 8 | 7 | 15 | 15 | |
| Profit before tax | 161 | 383 | 523 | 291 | 540 | 342 |
| Tax | 60 | 131 | 169 | 95 | 183 | 9 |
| Tax % | 37.3% | 34.1% | 32.4% | 32.6% | 34% | 2.6% |
| 101 | 253 | 353 | 196 | 357 | 333 | |
| PAT margin % | 12.2% | 16.3% | 16.2% | 10.2% | 14% | 13.2% |
| EPS (₹) | 24.3 | 60.8 | 85 | 47.1 | 84.5 | 77.2 |
| EPS adjusted (₹) | 4 | 60.8 | 85 | 47.1 | 82.7 | 77.2 |
| 0% | 0% | 5.9% | 10.6% | 7.1% | 6.5% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 252 | 252 | 42 | 42 | 42 | 43 | 43 |
| Reserves | — | 432 | 684 | 1,028 | 1,213 | 1,860 | 2,178 |
| — | 538 | 989 | 876 | 963 | 585 | 563 | |
| — | 226 | 408 | 487 | 578 | 663 | 721 | |
| Total equity & liabilities | — | 1,449 | 2,124 | 2,432 | 2,794 | 3,151 | 3,505 |
| 440 | 1,102 | 1,068 | 1,804 | 1,767 | 2,238 | 2,117 | |
| CWIP | — | 126 | 589 | 158 | 483 | 64 | 451 |
| Investments | — | 0 | 0 | 21 | 21 | 97 | 23 |
| — | 221 | 467 | 449 | 524 | 752 | 915 | |
| Total assets | — | 1,449 | 2,124 | 2,432 | 2,794 | 3,151 | 3,505 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 165 | 229 | 284 | 626 | 398 | 441 | 436 | |
| -363 | -197 | -455 | -437 | -401 | -262 | -355 | |
| 69 | -32 | 195 | -200 | -8 | -164 | -94 | |
| Net cash flow | -129 | 1 | 24 | -11 | -11 | 15 | -14 |
| Free cash flow | -205 | 32 | -172 | 210 | -1 | 246 | 41 |
| CFO / Operating profit % | — | 87.7% | 55.7% | 90.9% | 82.6% | 62% | 76.8% |