| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 7 | 11 | 12 | 14 | |
| COGS | 4 | 7 | 8 | 9 |
| Gross profit | 3 | 4 | 4 | 5 |
| 2 | 3 | 3 | 3 | |
| Operating profit (EBITDA) | 1 | 1 | 2 | 2 |
| OPM % | 13.3% | 12.2% | 14.7% | 16.4% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 2 | 1 | 2 |
| Tax | 0 | 0 | 0 | 0 |
| Tax % | 29.6% | 26.8% | 27.5% | 24.7% |
| 1 | 1 | 1 | 1 | |
| PAT margin % | 8.1% | 10.1% | 8.6% | 10.7% |
| EPS (₹) | 3.9 | 6.8 | 6.1 | 0 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | — | — | — | — |
| Reserves | — | — | — | — |
| Borrowings | — | — | — | — |
| 12 | 15 | 17 | 19 | |
| Total equity & liabilities | 12 | 15 | 17 | 19 |
| Fixed assets | — | — | 0 | 0 |
| CWIP | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 |
| 12 | 15 | 16 | 19 | |
| Total assets | 12 | 15 | 17 | 19 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | -1 | -0 | 2 | |
| 0 | -0 | 0 | -0 | |
| 3 | 0 | 1 | -1 | |
| Net cash flow | 2 | -1 | 0 | 1 |
| Free cash flow | -1 | -1 | -0 | 2 |
| CFO / Operating profit % | -83.2% | -88.6% | -27.7% | 90.2% |