Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 3,300 | 3,922 | 5,096 | 6,591 | |
| COGS | 3,032 | 3,570 | 4,609 | 5,911 |
| Gross profit | 268 | 352 | 486 | 680 |
| 204 | 240 | 315 | 414 | |
| 64 | 112 | 172 | 266 | |
| OPM % | 1.9% | 2.9% | 3.4% | 4% |
| Depreciation | 24 | 25 | 31 | 43 |
| Interest | 49 | 66 | 42 | 54 |
| 6 | 14 | 40 | 11 | |
| Profit before tax | -4 | 36 | 139 | 179 |
| Tax | 7 | -4 | 31 | 34 |
| Tax % | 201.1% | -11.9% | 22.6% | 18.7% |
| -11 | 40 | 107 | 146 | |
| PAT margin % | -0.3% | 1% | 2.1% | 2.2% |
| EPS (₹) | -0.2 | 10.8 | 21.8 | 26.4 |
| EPS adjusted (₹) | -27 | 9 | 21.8 | 26.4 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 43 | 44 | 44 |
| Reserves | — | 591 | 1,595 | 1,681 | 1,645 |
| Minority interest | — | 3 | 3 | 46 | 64 |
| — | 374 | 276 | 299 | 567 | |
| — | 338 | 428 | 633 | 1,281 | |
| Total equity & liabilities | — | 1,309 | 2,345 | 2,703 | 3,600 |
| 112 | 268 | 289 | 559 | 861 | |
| CWIP | — | 0 | — | 0 | 0 |
| Investments | — | 0 | 0 | 58 | 130 |
| — | 1,041 | 2,056 | 2,086 | 2,610 | |
| Total assets | — | 1,309 | 2,345 | 2,703 | 3,600 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -45 | -37 | -77 | 96 | |
| -49 | -705 | 220 | -303 | |
| 73 | 863 | -74 | 124 | |
| Net cash flow | -21 | 121 | 69 | -83 |
| Free cash flow | -51 | -42 | -88 | 29 |
| CFO / Operating profit % | -70.8% | -32.7% | -44.8% | 36.2% |